Kunlun Energy Company Limited (HKG:0135)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.05
+0.34 (4.41%)
Apr 2, 2025, 4:08 PM HKT

Kunlun Energy Company Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
187,046177,354171,944138,547109,251
Upgrade
Revenue Growth (YoY)
5.46%3.15%24.10%26.82%7.33%
Upgrade
Cost of Revenue
161,662151,091146,077115,89390,292
Upgrade
Gross Profit
25,38426,26325,86722,65418,959
Upgrade
Selling, General & Admin
9,3219,6269,5198,8857,389
Upgrade
Other Operating Expenses
-1,075-489-54-226-181
Upgrade
Operating Expenses
13,40614,12914,35213,28211,610
Upgrade
Operating Income
11,97812,13411,5159,3727,349
Upgrade
Interest Expense
-803-960-899-783-708
Upgrade
Interest & Investment Income
958870859529330
Upgrade
Earnings From Equity Investments
1,1261,0459921,356523
Upgrade
Currency Exchange Gain (Loss)
-59-140-589254621
Upgrade
EBT Excluding Unusual Items
13,20012,94911,87810,7288,115
Upgrade
Gain (Loss) on Sale of Assets
-12147-8
Upgrade
Asset Writedown
-565-368-500-159-
Upgrade
Pretax Income
12,63512,59311,39210,5768,107
Upgrade
Income Tax Expense
3,1283,3383,1892,6982,313
Upgrade
Earnings From Continuing Operations
9,5079,2558,2037,8785,794
Upgrade
Earnings From Discontinued Operations
---17,8752,483
Upgrade
Net Income to Company
9,5079,2558,20325,7538,277
Upgrade
Minority Interest in Earnings
-3,547-3,573-2,975-2,737-2,214
Upgrade
Net Income
5,9605,6825,22823,0166,063
Upgrade
Net Income to Common
5,9605,6825,22823,0166,063
Upgrade
Net Income Growth
4.89%8.68%-77.28%279.61%9.22%
Upgrade
Shares Outstanding (Basic)
8,6598,6598,6598,6598,659
Upgrade
Shares Outstanding (Diluted)
8,6598,6598,6598,6598,659
Upgrade
Shares Change (YoY)
----0.36%
Upgrade
EPS (Basic)
0.690.660.602.660.70
Upgrade
EPS (Diluted)
0.690.660.602.660.70
Upgrade
EPS Growth
4.89%8.68%-77.28%279.61%8.33%
Upgrade
Free Cash Flow
-9,2299,1514,1369,936
Upgrade
Free Cash Flow Per Share
-1.071.060.481.15
Upgrade
Dividend Per Share
0.3160.2840.2540.2080.210
Upgrade
Dividend Growth
11.28%11.78%22.18%-1.09%-20.11%
Upgrade
Gross Margin
13.57%14.81%15.04%16.35%17.35%
Upgrade
Operating Margin
6.40%6.84%6.70%6.76%6.73%
Upgrade
Profit Margin
3.19%3.20%3.04%16.61%5.55%
Upgrade
Free Cash Flow Margin
-5.20%5.32%2.99%9.10%
Upgrade
EBITDA
16,45216,60815,95713,55013,876
Upgrade
EBITDA Margin
8.80%9.36%9.28%9.78%12.70%
Upgrade
D&A For EBITDA
4,4744,4744,4424,1786,527
Upgrade
EBIT
11,97812,13411,5159,3727,349
Upgrade
EBIT Margin
6.40%6.84%6.70%6.76%6.73%
Upgrade
Effective Tax Rate
24.76%26.51%27.99%25.51%28.53%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.