Kunlun Energy Company Limited (HKG:0135)
7.02
+0.08 (1.15%)
Aug 11, 2026, 3:03 PM HKT
Kunlun Energy Company Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 193,979 | 193,979 | 187,046 | 177,354 | 171,944 | 138,547 |
Revenue Growth | 1.21% | 3.71% | 5.46% | 3.15% | 24.10% | 26.82% |
Gross Profit Gross Profit Growth | 24,790 | 24,790 | 25,384 | 26,263 | 25,867 | 22,654 |
Operating Income Operating Income Growth | 11,090 | 11,090 | 11,978 | 12,146 | 11,515 | 9,372 |
Net Income Net Income Growth | 5,346 | 5,346 | 5,960 | 5,682 | 5,228 | 23,016 |
Earnings Per Share EPS Growth | 0.62 | 0.62 | 0.69 | 0.66 | 0.60 | 2.66 |
EPS Growth | -8.08% | -10.30% | 4.89% | 8.68% | -77.28% | 279.61% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Exploration and Production Exploration and Production Growth | 146 | 146 | 171 | 911 | 2,286 | 1,732 |
Inter-Company Adjustment Inter-Company Adjustment Growth | -3,251 | -3,251 | -4,358 | -5,507 | -6,460 | -4,547 |
LNG Processing and Terminal LNG Processing and Terminal Growth | 10,621 | 10,621 | 11,570 | 12,167 | 12,810 | 10,726 |
Natural Gas Sales (Excluding Sales of LPG) Natural Gas Sales (Excluding Sales of LPG) Growth | 161,192 | 161,192 | 153,971 | 142,887 | 133,987 | 106,528 |
Sales of LPG Sales of LPG Growth | 25,271 | 25,271 | 25,692 | 26,896 | 29,321 | 24,108 |
Total Total Growth | 193,979 | 193,979 | 187,046 | 177,354 | 171,944 | 138,547 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 44,609 | 44,609 | 45,092 | 45,588 | 39,481 | 28,494 |
Total Debt Total Debt Growth | 21,420 | 21,420 | 24,279 | 25,202 | 25,851 | 25,177 |
Net Cash (Debt) Net Cash Growth | 23,189 | 23,189 | 20,813 | 20,386 | 13,630 | 3,317 |
Net Cash Growth | 3.29% | 11.42% | 2.10% | 49.57% | 310.91% | - |
Net Cash Per Share Net Cash Per Share Growth | 2.68 | 2.68 | 2.40 | 2.35 | 1.57 | 0.38 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,430 | 12,430 | 12,514 | 14,408 | 14,870 | 12,000 |
Capital Expenditures CapEx Growth | -5,882 | -5,882 | -6,096 | -5,179 | -5,719 | -7,864 |
Free Cash Flow Free Cash Flow Growth | 6,548 | 6,548 | 6,418 | 9,229 | 9,151 | 4,136 |
Free Cash Flow Growth | 3.75% | 2.03% | -30.46% | 0.85% | 121.25% | -58.37% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 12.78% | 12.78% | 13.57% | 14.81% | 15.04% | 16.35% |
Operating Margin | 5.72% | 5.72% | 6.40% | 6.85% | 6.70% | 6.76% |
Pretax Margin | 6.01% | 6.01% | 6.76% | 7.10% | 6.63% | 7.63% |
Profit Margin | 2.76% | 2.76% | 3.19% | 3.20% | 3.04% | 16.61% |
FCF Margin | 3.38% | 3.38% | 3.43% | 5.20% | 5.32% | 2.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.367 | 0.316 | 0.316 | 0.284 | 0.254 | 0.208 |
Dividend Per Share Growth | 2.87% | 0% | 11.28% | 11.78% | 22.18% | -1.09% |
Dividend Yield | 5.36% | 4.84% | 4.29% | 5.07% | 6.16% | 4.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.09 | 10.81 | 11.47 | 9.74 | 8.16 | 2.24 |
Forward PE | 8.93 | 9.12 | 9.99 | 8.31 | 6.60 | 9.25 |
P/FCF Ratio | 8.21 | 8.83 | 10.65 | 6.00 | 4.66 | 12.47 |
PS Ratio | 0.28 | 0.30 | 0.37 | 0.31 | 0.25 | 0.37 |