Brockman Mining Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Selling, General & Admin	15.83	16.85	16.41	16.56	22.75
Other Operating Expenses	-	-0.04	-0.04	-0.05	-
Operating Expenses	24.85	23.3	25.89	66.72	40.42
Operating Income	-24.85	-23.3	-25.89	-66.72	-40.42
Interest Expense	-21.03	-16.17	-7.89	-6.62	-4.61
Interest & Investment Income	0.07	0.09	0.21	0.22	0.01
Earnings From Equity Investments	-0.13	-0.13	-0.15	-0.13	-0.14
Other Non Operating Income (Expenses)	14.49	3	8.63	-	-
EBT Excluding Unusual Items	-31.45	-36.52	-25.08	-73.25	-45.16
Gain (Loss) on Sale of Assets	-	2.77	1.54	-	-
Other Unusual Items	-	6.82	2.83	-	13.29
Pretax Income	-31.45	-26.93	-20.71	-73.25	-31.87
Income Tax Expense	-2.66	7.68	-7.35	-16.69	-11.05
Earnings From Continuing Operations	-28.78	-34.61	-13.36	-56.56	-20.81
Net Income	-28.78	-34.61	-13.36	-56.56	-20.81
Net Income to Common	-28.78	-34.61	-13.36	-56.56	-20.81
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	9,280	9,280	9,280	9,280	9,279
Shares Outstanding (Diluted)	9,280	9,280	9,280	9,280	9,279
Shares Change	-	-	-	0.01%	-0.59%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-19.61	-18.62	-19.22	-19.25	-20.22
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-24.82	-23.27	-25.86	-66.69	-40.39
D&A For EBITDA	0.03	0.03	0.03	0.03	0.03
EBIT	-24.85	-23.3	-25.89	-66.72	-40.42