Wanda Hotel Development Company Limited (HKG:0169)
0.0950
-0.0010 (-1.04%)
Aug 11, 2026, 2:44 PM HKT
HKG:0169 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 117.61 | 117.61 | 99.3 | 983.07 | 816.78 | 873.66 |
Revenue Growth | -88.25% | 18.44% | -89.90% | 20.36% | -6.51% | 33.30% |
Gross Profit Gross Profit Growth | 64.05 | 64.05 | 72.01 | 419.02 | 343.31 | 461.93 |
Operating Income Operating Income Growth | 12.44 | 12.44 | 53.35 | 176.44 | 228.55 | 286.72 |
Net Income Net Income Growth | 1,777 | 1,777 | -590.89 | 165.15 | 193.24 | 233.07 |
Earnings Per Share EPS Growth | 0.38 | 0.38 | -0.13 | 0.04 | 0.04 | 0.05 |
EPS Growth | - | - | - | -14.54% | -17.09% | 41.14% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Leasing of Investment Properties Leasing of Investment Properties Growth | 92.59 | 92.59 | 94.13 | 89.01 | 98.19 | 107.27 |
Trading and Leasing of Overseas Properties Trading and Leasing of Overseas Properties Growth | 25.02 | 25.02 | 5.17 | - | - | - |
Total Total Growth | 117.61 | 117.61 | 99.3 | 983.07 | 816.78 | 873.66 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 468.25 | 468.25 | 433.96 | 416.86 | 1,123 | 3,051 |
Total Debt Total Debt Growth | 2.23 | 2.23 | 327.18 | 359.53 | 399.4 | 1,297 |
Net Cash (Debt) Net Cash Growth | 466.02 | 466.02 | 106.79 | 57.33 | 723.5 | 1,754 |
Net Cash Growth | 115.87% | 336.40% | 86.28% | -92.08% | -58.74% | 58.32% |
Net Cash Per Share Net Cash Per Share Growth | 0.10 | 0.10 | 0.02 | 0.01 | 0.15 | 0.37 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 299.73 | 299.73 | 208.96 | 98.06 | 31.52 | 532.64 |
Capital Expenditures CapEx Growth | -4.46 | -4.46 | -3.59 | -14.89 | -8.75 | -26.64 |
Free Cash Flow Free Cash Flow Growth | 295.27 | 295.27 | 205.37 | 83.17 | 22.78 | 506 |
Free Cash Flow Growth | 404.90% | 43.78% | 146.92% | 265.15% | -95.50% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 54.46% | 54.46% | 72.52% | 42.62% | 42.03% | 52.87% |
Operating Margin | 10.58% | 10.58% | 53.73% | 17.95% | 27.98% | 32.82% |
Pretax Margin | -1.47% | -1.47% | -1005.62% | 28.52% | 36.61% | 44.75% |
Profit Margin | 1511.36% | 1511.36% | -595.07% | 16.80% | 23.66% | 26.68% |
FCF Margin | 251.06% | 251.06% | 206.82% | 8.46% | 2.79% | 57.92% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 0.25 | 0.30 | - | 6.80 | 7.29 | 6.35 |
Forward PE | - | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 |
P/FCF Ratio | 1.53 | 1.80 | 5.19 | 13.50 | 61.87 | 2.92 |
PS Ratio | 3.83 | 4.51 | 10.74 | 1.14 | 1.73 | 1.69 |