K. Wah International Holdings Limited (HKG:0173)
Hong Kong
· Delayed Price · Currency is HKD 1.710
-0.010 (-0.58%)
Apr 24, 2025, 4:08 PM HKT
HKG:0173 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,187 | 6,103 | 8,794 | 16,218 | 11,732 | Upgrade
|
| Revenue Growth (YoY) | 17.77% | -30.60% | -45.78% | 38.23% | 10.14% | Upgrade
|
| Cost of Revenue | 5,827 | 4,085 | 6,126 | 10,657 | 5,739 | Upgrade
|
| Gross Profit | 1,360 | 2,018 | 2,668 | 5,561 | 5,993 | Upgrade
|
| Selling, General & Admin | 552.62 | 608.64 | 573.69 | 658.56 | 525.72 | Upgrade
|
| Other Operating Expenses | -286.39 | 218.04 | 348.88 | 715.41 | 477.24 | Upgrade
|
| Operating Expenses | 266.24 | 826.68 | 922.56 | 1,374 | 1,003 | Upgrade
|
| Operating Income | 1,094 | 1,191 | 1,746 | 4,187 | 4,990 | Upgrade
|
| Interest Expense | -442.04 | -349.47 | -61.03 | -36.12 | -31.58 | Upgrade
|
| Interest & Investment Income | - | 344.95 | 378.02 | 187.32 | 186.08 | Upgrade
|
| Earnings From Equity Investments | 10.9 | 123.69 | -58.9 | 10.04 | 60.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -18.78 | 10.27 | 17.77 | 46.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 96.33 | 146.5 | 128.4 | -3.29 | -112.42 | Upgrade
|
| EBT Excluding Unusual Items | 758.95 | 1,438 | 2,142 | 4,363 | 5,139 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 16.26 | 10.55 | 23.34 | 31.18 | Upgrade
|
| Asset Writedown | -52.6 | 34.31 | -84.78 | 703.94 | -310.01 | Upgrade
|
| Pretax Income | 706.35 | 1,489 | 2,068 | 5,090 | 4,860 | Upgrade
|
| Income Tax Expense | 337.26 | 646.7 | 641.56 | 1,651 | 1,565 | Upgrade
|
| Earnings From Continuing Operations | 369.09 | 842.23 | 1,426 | 3,439 | 3,296 | Upgrade
|
| Minority Interest in Earnings | -34.02 | -40.07 | -54.1 | -84.42 | -27.08 | Upgrade
|
| Net Income | 335.07 | 802.16 | 1,372 | 3,355 | 3,268 | Upgrade
|
| Net Income to Common | 335.07 | 802.16 | 1,372 | 3,355 | 3,268 | Upgrade
|
| Net Income Growth | -58.23% | -41.55% | -59.09% | 2.65% | 3.77% | Upgrade
|
| Shares Outstanding (Basic) | 3,153 | 3,133 | 3,133 | 3,128 | 3,126 | Upgrade
|
| Shares Outstanding (Diluted) | 3,153 | 3,133 | 3,133 | 3,130 | 3,128 | Upgrade
|
| Shares Change (YoY) | 0.63% | 0.01% | 0.07% | 0.09% | -0.04% | Upgrade
|
| EPS (Basic) | 0.11 | 0.26 | 0.44 | 1.07 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.26 | 0.44 | 1.07 | 1.04 | Upgrade
|
| EPS Growth | -58.48% | -41.56% | -59.12% | 2.56% | 3.81% | Upgrade
|
| Free Cash Flow | - | 676.98 | 4,552 | 7,404 | -193.85 | Upgrade
|
| Free Cash Flow Per Share | - | 0.22 | 1.45 | 2.37 | -0.06 | Upgrade
|
| Dividend Per Share | 0.090 | 0.160 | 0.210 | 0.210 | 0.210 | Upgrade
|
| Dividend Growth | -43.75% | -23.81% | - | - | 5.00% | Upgrade
|
| Gross Margin | 18.92% | 33.07% | 30.34% | 34.29% | 51.08% | Upgrade
|
| Operating Margin | 15.22% | 19.52% | 19.85% | 25.82% | 42.53% | Upgrade
|
| Profit Margin | 4.66% | 13.14% | 15.61% | 20.69% | 27.86% | Upgrade
|
| Free Cash Flow Margin | - | 11.09% | 51.76% | 45.65% | -1.65% | Upgrade
|
| EBITDA | 1,120 | 1,218 | 1,771 | 4,214 | 5,017 | Upgrade
|
| EBITDA Margin | 15.58% | 19.95% | 20.14% | 25.98% | 42.76% | Upgrade
|
| D&A For EBITDA | 26.14 | 26.14 | 25.54 | 26.95 | 26.5 | Upgrade
|
| EBIT | 1,094 | 1,191 | 1,746 | 4,187 | 4,990 | Upgrade
|
| EBIT Margin | 15.22% | 19.52% | 19.85% | 25.82% | 42.53% | Upgrade
|
| Effective Tax Rate | 47.75% | 43.43% | 31.02% | 32.43% | 32.20% | Upgrade
|
Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.