K. Wah International Holdings Limited (HKG:0173)
Hong Kong · Delayed Price · Currency is HKD 2.320
+0.040 (1.75%)
May 7, 2026, 10:22 AM HKT
HKG:0173 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,985 | 7,187 | 6,103 | 8,794 | 16,218 | |
Revenue Growth (YoY) | -72.38% | 17.77% | -30.60% | -45.78% | 38.23% |
Cost of Revenue | 1,980 | 5,827 | 4,085 | 6,126 | 10,657 |
Gross Profit | 4.54 | 1,360 | 2,018 | 2,668 | 5,561 |
Selling, General & Admin | 452.71 | 552.62 | 608.64 | 573.69 | 658.56 |
Other Operating Expenses | -253.92 | 143.73 | 218.04 | 348.88 | 715.41 |
Operating Expenses | 198.79 | 696.35 | 826.68 | 922.56 | 1,374 |
Operating Income | -194.25 | 663.65 | 1,191 | 1,746 | 4,187 |
Interest Expense | -365.07 | -442.04 | -349.47 | -61.03 | -36.12 |
Interest & Investment Income | - | 430.11 | 344.95 | 378.02 | 187.32 |
Earnings From Equity Investments | -504.65 | 10.9 | 123.69 | -58.9 | 10.04 |
Currency Exchange Gain (Loss) | - | 28.1 | -18.78 | 10.27 | 17.77 |
Other Non Operating Income (Expenses) | 50.14 | 50.59 | 146.5 | 128.4 | -3.29 |
EBT Excluding Unusual Items | -1,014 | 741.31 | 1,438 | 2,142 | 4,363 |
Gain (Loss) on Sale of Investments | - | 17.64 | 16.26 | 10.55 | 23.34 |
Asset Writedown | 524.68 | -52.6 | 34.31 | -84.78 | 703.94 |
Pretax Income | -489.14 | 706.35 | 1,489 | 2,068 | 5,090 |
Income Tax Expense | 373.79 | 337.26 | 646.7 | 641.56 | 1,651 |
Earnings From Continuing Operations | -862.93 | 369.09 | 842.23 | 1,426 | 3,439 |
Minority Interest in Earnings | -6.33 | -34.02 | -40.07 | -54.1 | -84.42 |
Net Income | -869.26 | 335.07 | 802.16 | 1,372 | 3,355 |
Net Income to Common | -869.26 | 335.07 | 802.16 | 1,372 | 3,355 |
Net Income Growth | - | -58.23% | -41.55% | -59.09% | 2.65% |
Shares Outstanding (Basic) | 3,153 | 3,153 | 3,133 | 3,133 | 3,128 |
Shares Outstanding (Diluted) | 3,153 | 3,153 | 3,133 | 3,133 | 3,130 |
Shares Change (YoY) | - | 0.63% | 0.01% | 0.07% | 0.09% |
EPS (Basic) | -0.28 | 0.11 | 0.26 | 0.44 | 1.07 |
EPS (Diluted) | -0.28 | 0.11 | 0.26 | 0.44 | 1.07 |
EPS Growth | - | -58.48% | -41.56% | -59.12% | 2.56% |
Free Cash Flow | - | 3,271 | 676.98 | 4,552 | 7,404 |
Free Cash Flow Per Share | - | 1.04 | 0.22 | 1.45 | 2.37 |
Dividend Per Share | 0.030 | 0.090 | 0.160 | 0.210 | 0.210 |
Dividend Growth | -66.67% | -43.75% | -23.81% | - | - |
Gross Margin | 0.23% | 18.92% | 33.07% | 30.34% | 34.29% |
Operating Margin | -9.79% | 9.23% | 19.52% | 19.85% | 25.82% |
Profit Margin | -43.79% | 4.66% | 13.14% | 15.61% | 20.69% |
Free Cash Flow Margin | - | 45.51% | 11.09% | 51.76% | 45.65% |
EBITDA | -164.46 | 693.44 | 1,218 | 1,771 | 4,214 |
EBITDA Margin | -8.29% | 9.65% | 19.95% | 20.14% | 25.98% |
D&A For EBITDA | 29.79 | 29.79 | 26.14 | 25.54 | 26.95 |
EBIT | -194.25 | 663.65 | 1,191 | 1,746 | 4,187 |
EBIT Margin | -9.79% | 9.23% | 19.52% | 19.85% | 25.82% |
Effective Tax Rate | - | 47.75% | 43.43% | 31.02% | 32.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.