K. Wah International Holdings Limited (HKG:0173)
2.070
-0.010 (-0.48%)
Jul 31, 2026, 4:08 PM HKT
HKG:0173 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,985 | 1,985 | 7,187 | 6,103 | 8,794 | 16,218 |
Revenue Growth | -71.75% | -72.38% | 17.77% | -30.60% | -45.78% | 38.23% |
Gross Profit Gross Profit Growth | 4.54 | 4.54 | 1,360 | 2,018 | 2,668 | 5,561 |
Operating Income Operating Income Growth | -571.16 | -571.16 | 663.65 | 1,191 | 1,746 | 4,187 |
Net Income Net Income Growth | -869.26 | -869.26 | 335.07 | 802.16 | 1,372 | 3,355 |
Earnings Per Share EPS Growth | -0.28 | -0.28 | 0.11 | 0.26 | 0.44 | 1.07 |
EPS Growth | - | - | -58.48% | -41.56% | -59.12% | 2.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Development - Hong Kong Property Development - Hong Kong Growth | 255.41 | 255.41 | 540.49 | 918.77 | 3,961 | 9,864 |
Property Development - Mainland China Property Development - Mainland China Growth | 1,047 | 1,047 | 5,913 | 4,455 | 4,137 | 5,615 |
Property Investment Property Investment Growth | 598.41 | 598.41 | 642.97 | 637.17 | 641.11 | 674.09 |
Others Others Growth | 84.26 | 84.26 | 90.67 | 92.28 | 54.57 | 64.59 |
Total Total Growth | 1,985 | 1,985 | 7,187 | 6,103 | 8,794 | 16,218 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,037 | 6,037 | 9,449 | 8,096 | 6,992 | 9,303 |
Total Debt Total Debt Growth | 13,742 | 13,742 | 14,569 | 15,187 | 14,947 | 19,021 |
Net Cash (Debt) Net Cash Growth | -7,706 | -7,706 | -5,120 | -7,092 | -7,956 | -9,718 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.44 | -2.44 | -1.62 | -2.26 | -2.54 | -3.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -265.76 | -265.76 | 3,276 | 713.95 | 4,557 | 7,410 |
Capital Expenditures CapEx Growth | -10.12 | -10.12 | -4.66 | -36.97 | -4.76 | -6.35 |
Free Cash Flow Free Cash Flow Growth | -275.88 | -275.88 | 3,271 | 676.98 | 4,552 | 7,404 |
Free Cash Flow Growth | - | - | 383.15% | -85.13% | -38.52% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 0.23% | 0.23% | 18.92% | 33.07% | 30.34% | 34.29% |
Operating Margin | -28.77% | -28.77% | 9.23% | 19.52% | 19.85% | 25.82% |
Pretax Margin | -24.64% | -24.64% | 9.83% | 24.40% | 23.52% | 31.39% |
Profit Margin | -43.79% | -43.79% | 4.66% | 13.14% | 15.61% | 20.69% |
FCF Margin | -13.90% | -13.90% | 45.51% | 11.09% | 51.76% | 45.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.030 | 0.030 | 0.090 | 0.160 | 0.210 | 0.210 |
Dividend Per Share Growth | -85.71% | -66.67% | -43.75% | -23.81% | 0% | 0% |
Dividend Yield | 1.44% | 1.44% | 5.30% | 9.21% | 9.46% | 9.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 16.65 | 7.62 | 6.19 | 2.81 |
Forward PE | 23.00 | 24.82 | 6.68 | 3.92 | 5.31 | 3.34 |
P/FCF Ratio | - | - | 1.71 | 9.02 | 1.87 | 1.27 |
PS Ratio | 3.29 | 3.34 | 0.78 | 1.00 | 0.97 | 0.58 |