Jiangsu Expressway Company Limited (HKG:0177)
Hong Kong · Delayed Price · Currency is HKD 10.43
-0.14 (-1.32%)
Oct 5, 2026, 4:08 PM HKT
HKG:0177 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 20,177 | 20,289 | 23,198 | 15,192 | 13,256 | 14,261 |
Revenue Growth | -10.90% | -12.54% | 52.70% | 14.61% | -7.05% | 77.54% |
Gross Profit Gross Profit Growth | 6,197 | 6,101 | 6,097 | 5,609 | 4,409 | 5,253 |
Operating Income Operating Income Growth | 5,806 | 5,706 | 5,661 | 5,256 | 3,932 | 4,709 |
Net Income Net Income Growth | 4,673 | 4,594 | 4,947 | 4,413 | 3,724 | 4,280 |
Earnings Per Share EPS Growth | 0.93 | 0.91 | 0.98 | 0.88 | 0.74 | 0.85 |
EPS Growth | 1.12% | -7.13% | 12.09% | 18.51% | -12.99% | 73.70% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Advertising and Others Advertising and Others Growth | 182.47 | 198.77 | 218.96 | 142.32 | 135.66 |
Longtan Bridge Longtan Bridge Growth | 37.6 | - | - | - | - |
Guangjing Expressway and Xicheng Expressway Guangjing Expressway and Xicheng Expressway Growth | 769.79 | 916.94 | 919.49 | 682.21 | 869.94 |
Yichang Expressway Yichang Expressway Growth | 121.01 | 124.94 | 128.63 | 132.27 | 111.49 |
Real Estate Development Real Estate Development Growth | 75.07 | 169.25 | 474.9 | 674.08 | 1,029 |
Ningchang Expressway and Zhenli Expressway Ningchang Expressway and Zhenli Expressway Growth | 1,119 | 1,486 | 1,370 | 1,198 | 1,309 |
Xiyi Expressway and Wuxi Ring Taihu Highway Xiyi Expressway and Wuxi Ring Taihu Highway Growth | 459.71 | 464.19 | 636.8 | 463.24 | 484.38 |
Changyi Expressway Changyi Expressway Growth | 126.31 | 125.32 | 142.53 | 99.11 | 85.93 |
Zhendan Expressway Zhendan Expressway Growth | 99.45 | 98.21 | 96.69 | 74.64 | 88.14 |
Wufengshan Bridge Wufengshan Bridge Growth | 1,317 | 1,051 | 965.54 | 392.4 | 184.25 |
Shanghai-Nanjing Expressway Shanghai-Nanjing Expressway Growth | 5,505 | 5,261 | 5,251 | 4,281 | 5,175 |
Unallocated items and elimination among segments Unallocated items and elimination among segments Growth | 8,156 | 10,866 | 2,496 | 3,340 | 2,885 |
Sales of electricity Sales of electricity Growth | 685.13 | 719.73 | 642.17 | 651.68 | 466.13 |
Ancillary Services Ancillary Services Growth | 1,636 | 1,717 | 1,849 | 1,124 | 1,437 |
Total Total Growth | 20,289 | 23,198 | 15,192 | 13,256 | 14,261 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,696 | 2,452 | 3,986 | 4,526 | 4,408 | 3,270 |
Total Debt Total Debt Growth | 34,971 | 35,338 | 35,813 | 33,384 | 35,629 | 31,498 |
Net Cash (Debt) Net Cash Growth | -29,275 | -32,886 | -31,826 | -28,858 | -31,221 | -28,227 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5.81 | -6.53 | -6.32 | -5.73 | -6.20 | -5.60 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,087 | 6,762 | 6,316 | 7,392 | 5,528 | 5,703 |
Capital Expenditures CapEx Growth | -7,145 | -7,626 | -10,802 | -3,804 | -4,039 | -4,777 |
Free Cash Flow Free Cash Flow Growth | -57.76 | -864.69 | -4,486 | 3,588 | 1,489 | 925.54 |
Free Cash Flow Growth | - | - | - | 141.00% | 60.86% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.71% | 30.07% | 26.28% | 36.92% | 33.27% | 36.84% |
Operating Margin | 28.78% | 28.12% | 24.40% | 34.60% | 29.66% | 33.02% |
Pretax Margin | 31.72% | 30.09% | 27.23% | 37.34% | 34.56% | 39.03% |
Profit Margin | 23.16% | 22.64% | 21.32% | 29.05% | 28.09% | 30.01% |
FCF Margin | -0.29% | -4.26% | -19.34% | 23.62% | 11.23% | 6.49% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.573 | 0.490 | 0.490 | 0.470 | 0.460 | 0.460 |
Dividend Per Share Growth | 0% | 0% | 4.25% | 2.17% | 0% | 0% |
Dividend Yield | 5.50% | 5.76% | 6.73% | 8.71% | 9.21% | 9.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.87 | 12.45 | 13.80 | 10.63 | 10.49 | 9.54 |
Forward PE | 9.45 | 8.80 | 8.16 | 6.53 | 7.58 | 7.27 |
P/FCF Ratio | - | - | - | 13.07 | 26.24 | 44.13 |
PS Ratio | 3.05 | 2.82 | 2.94 | 3.09 | 2.95 | 2.86 |