Zensun Enterprises Limited (HKG:0185)
Hong Kong · Delayed Price · Currency is HKD 0.0600
-0.0010 (-1.64%)
Oct 5, 2026, 1:41 PM HKT
Zensun Enterprises Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,650 | 6,917 | 9,542 | 20,035 | 9,657 | 13,421 | |
Revenue Growth | -61.19% | -27.51% | -52.37% | 107.46% | -28.05% | 66.33% |
Cost of Revenue | 4,573 | 6,980 | 10,570 | 20,535 | 11,487 | 12,326 |
Gross Profit | 76.99 | -62.69 | -1,028 | -500.53 | -1,830 | 1,096 |
Selling, General & Admin | 146.99 | 165.76 | 198.76 | 270.67 | 311.93 | 487 |
Operating Expenses | 153.82 | 173.07 | 227.03 | 275.26 | 323.54 | 487 |
Operating Income | -76.84 | -235.76 | -1,255 | -775.78 | -2,153 | 608.97 |
Interest Expense | -467.76 | -438.45 | -289.65 | -438.62 | -114.77 | -89.92 |
Interest & Investment Income | 0.62 | 0.62 | 2.55 | 8.1 | 7.49 | 30.79 |
Currency Exchange Gain (Loss) | -63.69 | -61.91 | -24.88 | -64.29 | -187.15 | -16.94 |
Other Non Operating Income (Expenses) | 3.01 | 4.93 | 4.65 | 0.6 | 11.33 | 13.23 |
EBT Excluding Unusual Items | -604.65 | -730.57 | -1,562 | -1,270 | -2,436 | 546.13 |
Impairment of Goodwill | - | - | - | -300.36 | -124.37 | - |
Gain (Loss) on Sale of Investments | 65.77 | 25.19 | -89.3 | 40.32 | -207.04 | 112.62 |
Gain (Loss) on Sale of Assets | - | - | 0.06 | - | - | - |
Asset Writedown | 1.71 | 7.53 | -30.08 | -7.97 | 19.32 | -0.1 |
Pretax Income | -537.17 | -697.85 | -1,682 | -1,538 | -2,749 | 658.65 |
Income Tax Expense | 121.87 | 161.35 | 491.21 | 709.27 | 193.98 | 273.61 |
Earnings From Continuing Operations | -659.04 | -859.2 | -2,173 | -2,247 | -2,943 | 385.04 |
Minority Interest in Earnings | 4.01 | 3.17 | -9.03 | -51.19 | -3.59 | 14.43 |
Net Income | -655.03 | -856.04 | -2,182 | -2,298 | -2,946 | 399.47 |
Net Income to Common | -655.03 | -856.04 | -2,182 | -2,298 | -2,946 | 399.47 |
Net Income Growth | - | - | - | - | - | -48.98% |
Shares Outstanding (Basic) | 1,913 | 1,913 | 1,913 | 1,913 | 1,913 | 1,913 |
Shares Outstanding (Diluted) | 1,913 | 1,913 | 1,913 | 1,913 | 1,913 | 1,913 |
Shares Change | - | - | - | - | - | 71.98% |
EPS (Basic) | -0.34 | -0.45 | -1.14 | -1.20 | -1.54 | 0.21 |
EPS (Diluted) | -0.34 | -0.45 | -1.14 | -1.20 | -1.54 | 0.21 |
EPS Growth | - | - | - | - | - | -70.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,295 | 918.52 | 630.75 | 2,045 | 5,320 | 5,478 |
Free Cash Flow Per Share | 0.68 | 0.48 | 0.33 | 1.07 | 2.78 | 2.86 |
Gross Margin | 1.66% | -0.91% | -10.77% | -2.50% | -18.95% | 8.17% |
Operating Margin | -1.65% | -3.41% | -13.15% | -3.87% | -22.30% | 4.54% |
Profit Margin | -14.09% | -12.38% | -22.87% | -11.47% | -30.51% | 2.98% |
Free Cash Flow Margin | 27.85% | 13.28% | 6.61% | 10.21% | 55.09% | 40.81% |
EBITDA | -56.26 | -218.68 | -1,241 | -764.6 | -2,133 | 611.13 |
EBITDA Margin | -1.21% | -3.16% | -13.00% | -3.82% | -22.09% | 4.55% |
D&A For EBITDA | 20.58 | 17.08 | 14.23 | 11.19 | 20.04 | 2.16 |
EBIT | -76.84 | -235.76 | -1,255 | -775.78 | -2,153 | 608.97 |
EBIT Margin | -1.65% | -3.41% | -13.15% | -3.87% | -22.30% | 4.54% |
Effective Tax Rate | - | - | - | - | - | 41.54% |