Daphne International Holdings Limited (HKG:0210)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3250
0.00 (0.00%)
Jul 29, 2026, 3:21 PM HKT

HKG:0210 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
363.54363.54322.3262.64172.0986.12
Revenue Growth
3.34%12.80%22.71%52.62%99.82%-71.89%
Gross Profit
190.71190.71162.6131.3998.445.14
Operating Income
114.35114.3596.8177.5651.59-27.24
Net Income
116.59116.59106.662.4437.1442.95
Earnings Per Share
0.060.060.050.030.020.02
EPS Growth
-1.83%5.80%59.61%64.89%-13.54%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
582.78582.78509.81390.61312.41186.58
Total Debt
7.077.076.989.2935.5529.97
Net Cash (Debt)
575.71575.71502.83381.33276.86156.62
Net Cash Growth
13.82%14.49%31.86%37.73%76.78%91.73%
Net Cash Per Share
0.280.280.250.210.150.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.08110.08135.08115.89120.31-23.45
Capital Expenditures
-2.87-2.87-2.49-2.48-0.97-2.89
Free Cash Flow
107.21107.21132.59113.42119.33-26.34
Free Cash Flow Growth
-14.49%-19.14%16.90%-4.96%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.46%52.46%50.45%50.02%57.18%52.41%
Operating Margin
31.45%31.45%30.04%29.53%29.98%-31.63%
Pretax Margin
34.01%34.01%29.89%24.15%22.03%75.51%
Profit Margin
32.07%32.07%33.07%23.77%21.58%49.87%
FCF Margin
29.49%29.49%41.14%43.18%69.34%-30.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0200.0180.0190.009
Dividend Per Share Growth
0%-4.37%107.05%-
Dividend Yield
6.15%5.21%8.66%6.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.126.184.455.325.835.92
Forward PE
-50.7750.7750.7750.7750.77
P/FCF Ratio
5.396.723.582.931.82-
PS Ratio
1.591.981.471.261.262.95