Daphne International Holdings Limited (HKG:0210)

HKG:0210 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	801	801	505	366	245	312
Market Cap Growth	30.65%	58.82%	37.84%	49.47%	-21.51%	-23.21%
Enterprise Value	151	251	59	127	127	335
Last Close Price	0.41	0.41	0.24	0.17	0.12	0.16
PE Ratio	6.38	6.18	4.45	5.32	5.83	5.92
PS Ratio	1.98	1.98	1.47	1.26	1.26	2.95
PB Ratio	0.86	0.86	0.62	0.49	0.35	0.45
P/TBV Ratio	0.86	0.86	0.63	0.50	0.41	0.53
P/FCF Ratio	-	-	3.58	2.93	1.82	-
P/OCF Ratio	-	-	3.51	2.87	1.80	-
PEG Ratio	-	1.96	1.96	1.96	1.96	1.96
EV/Sales Ratio	0.37	0.62	0.17	0.44	0.65	3.17
EV/EBITDA Ratio	1.03	1.72	0.49	1.20	1.59	-
EV/EBIT Ratio	1.19	1.97	0.57	1.49	2.18	-
EV/FCF Ratio	-	-	0.42	1.02	0.94	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.06	0.05
Debt / EBITDA Ratio	0.05	0.05	0.06	0.09	0.48	-
Debt / FCF Ratio	-	-	0.05	0.08	0.30	-
Net Debt / Equity Ratio	-0.70	-0.70	-0.66	-0.57	-0.45	-0.27
Net Debt / EBITDA Ratio	-4.49	-4.49	-4.43	-3.98	-3.90	20.79
Net Debt / FCF Ratio	-	-	-3.79	-3.36	-2.32	5.95
Asset Turnover	0.38	0.38	0.37	0.33	0.23	0.13
Inventory Turnover	35.47	35.47	33.81	-	-	-
Quick Ratio	5.35	5.35	3.39	2.98	2.23	2.70
Current Ratio	5.40	5.40	3.43	3.03	2.24	2.71
Return on Equity (ROE)	14.60%	14.60%	14.79%	9.75%	6.07%	8.00%
Return on Assets (ROA)	7.45%	7.45%	6.92%	6.08%	4.25%	-2.46%
Return on Invested Capital (ROIC)	43.18%	42.41%	35.18%	24.34%	13.53%	-4.20%
Return on Capital Employed (ROCE)	13.10%	13.10%	12.50%	11.40%	8.30%	-4.50%
Earnings Yield	16.19%	16.19%	22.48%	18.79%	17.14%	16.90%
FCF Yield	-	-	27.96%	34.13%	55.09%	-10.36%
Dividend Yield	4.94%	4.94%	8.21%	6.00%	-	-
Payout Ratio	-	-	16.82%	-	-	-
Buyback Yield / Dilution	-2.78%	-2.78%	-7.21%	-1.96%	-	-7.68%
Total Shareholder Return	2.16%	2.16%	1.00%	4.04%	-	-7.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.