National Electronics Holdings Limited (HKG:0213)
0.3500
0.00 (0.00%)
Aug 20, 2026, 1:51 PM HKT
HKG:0213 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 41.29 | 93.9 | 41.13 | 48.87 | 91.36 |
Depreciation & Amortization | 16.06 | 18.3 | 24.95 | 31.67 | 34.63 |
Loss (Gain) From Sale of Assets | -4.81 | -36.34 | -15.95 | -2.23 | -0.38 |
Asset Writedown & Restructuring Costs | -138.39 | -207.13 | -223.3 | -298.7 | -134.76 |
Loss (Gain) From Sale of Investments | -26.37 | -8.39 | 1.48 | 32.79 | 49.9 |
Loss (Gain) on Equity Investments | 8.72 | 30.69 | 18.61 | 10.68 | -96.86 |
Provision & Write-off of Bad Debts | 3.96 | - | - | - | - |
Other Operating Activities | 150.54 | 167.4 | 193.15 | 184.82 | 50 |
Change in Accounts Receivable | 118.84 | -161.72 | 32.92 | 189.38 | -74.76 |
Change in Inventory | 3,332 | -508.26 | -403.45 | -351.07 | -517.49 |
Change in Accounts Payable | -11.96 | 20.52 | -0.7 | -39.6 | 6.78 |
Change in Other Net Operating Assets | -976.22 | 189.89 | 52.43 | 92.12 | 196.6 |
Operating Cash Flow | 2,496 | -405.37 | -220.81 | -86.93 | -417.39 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -1.86 | -10.26 | -8.51 | -1.61 | -1.22 |
Sale of Property, Plant & Equipment | 0.74 | 42.39 | 3.97 | 2.45 | 0.45 |
Cash Acquisitions | - | - | - | - | -132.56 |
Divestitures | 4.87 | 40.13 | 273.36 | - | - |
Sale (Purchase) of Real Estate | 102.48 | -66.69 | -171.01 | -159.86 | -120.05 |
Investment in Securities | - | - | - | 3.32 | 183.72 |
Other Investing Activities | 260.02 | 26.69 | 17.94 | 12.3 | 133.27 |
Investing Cash Flow | 366.25 | 32.27 | 115.75 | -143.39 | 63.62 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | 1,192 | 2,061 | 2,596 | 2,218 | 2,415 |
Long-Term Debt Repaid | -3,649 | -1,286 | -2,528 | -1,987 | -1,906 |
Net Debt Issued (Repaid) | -2,457 | 775.28 | 67.92 | 230.82 | 508.89 |
Repurchase of Common Stock | -0.99 | -0.23 | -2.87 | -30.27 | -21.69 |
Common Dividends Paid | -4.58 | -10.99 | -16.54 | -32.86 | -33.86 |
Other Financing Activities | -270 | -326.6 | -324.25 | -200.56 | -108.86 |
Financing Cash Flow | -2,733 | 437.45 | -275.74 | -32.87 | 344.47 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 1.41 | -5.28 | 3.52 | 15.3 | 14.44 |
Net Cash Flow | 131.11 | 59.06 | -377.28 | -247.89 | 5.15 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,494 | -415.64 | -229.32 | -88.54 | -418.61 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 61.60% | -82.75% | -39.66% | -17.66% | -60.27% |
Free Cash Flow Per Share | 2.73 | -0.45 | -0.25 | -0.10 | -0.43 |
Levered Free Cash Flow | 2,071 | -2,489 | -597.32 | -198.48 | -238.67 |
Unlevered Free Cash Flow | 2,167 | -2,362 | -464.01 | -110.81 | -191.89 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 268.35 | 327.25 | 324.31 | 200.62 | 106.65 |
Cash Income Tax Paid | 0.7 | 0.33 | 0.77 | -0.95 | 15.25 |
Change in Working Capital | 2,445 | -463.81 | -260.89 | -94.82 | -411.28 |