Raymond Industrial Limited (HKG:0229)
Hong Kong · Delayed Price · Currency is HKD 0.7750
+0.0050 (0.65%)
Sep 3, 2026, 2:07 PM HKT
Raymond Industrial Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,042 | 1,083 | 1,076 | 1,363 | 1,063 | 1,434 | |
Revenue Growth | -3.83% | 0.71% | -21.06% | 28.19% | -25.85% | 11.18% |
Cost of Revenue | 937.65 | 943.86 | 926.27 | 1,155 | 932.65 | 1,261 |
Gross Profit | 103.87 | 139.48 | 149.46 | 207.31 | 130.4 | 172.93 |
Selling, General & Admin | 112.39 | 113.49 | 122.42 | 132.21 | 108.54 | 127.78 |
Operating Expenses | 112.39 | 113.49 | 122.42 | 132.21 | 108.54 | 127.78 |
Operating Income | -8.52 | 25.99 | 27.04 | 75.1 | 21.86 | 45.15 |
Interest & Investment Income | 10.3 | 13.04 | 17.24 | 15.18 | 3.46 | 0.45 |
Currency Exchange Gain (Loss) | -6.33 | 4.53 | 7.45 | 7.38 | 1.1 | 0.13 |
Other Non Operating Income (Expenses) | 12.25 | 9.48 | 3.35 | 4.79 | 8.35 | 2.21 |
EBT Excluding Unusual Items | 7.71 | 53.05 | 55.07 | 102.45 | 34.77 | 47.94 |
Gain (Loss) on Sale of Assets | -0.28 | -1.13 | -0.03 | -0.36 | -0.02 | -0.07 |
Asset Writedown | 1.4 | 1.4 | -0.9 | -23.59 | -0.42 | -0.6 |
Pretax Income | 8.82 | 53.32 | 54.14 | 78.5 | 34.34 | 47.27 |
Income Tax Expense | 5.47 | 6.9 | 8.92 | 10.63 | 3.83 | 5.31 |
Net Income | 3.35 | 46.41 | 45.22 | 67.87 | 30.5 | 41.96 |
Net Income to Common | 3.35 | 46.41 | 45.22 | 67.87 | 30.5 | 41.96 |
Net Income Growth | -93.41% | 2.64% | -33.38% | 122.50% | -27.30% | -33.63% |
Shares Outstanding (Basic) | 501 | 501 | 501 | 501 | 501 | 499 |
Shares Outstanding (Diluted) | 501 | 501 | 501 | 501 | 501 | 500 |
Shares Change | - | - | - | 0.01% | 0.21% | 0.80% |
EPS (Basic) | 0.01 | 0.09 | 0.09 | 0.14 | 0.06 | 0.08 |
EPS (Diluted) | 0.01 | 0.09 | 0.09 | 0.14 | 0.06 | 0.08 |
EPS Growth | -93.41% | 2.64% | -33.38% | 122.48% | -27.47% | -34.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -15.4 | 33.95 | 51.24 | 116.8 | -13.1 |
Free Cash Flow Per Share | - | -0.03 | 0.07 | 0.10 | 0.23 | -0.03 |
Dividend Per Share | 0.040 | 0.070 | 0.060 | 0.070 | 0.060 | 0.060 |
Dividend Growth | -33.33% | 16.67% | -14.29% | 16.67% | 0% | 0% |
Gross Margin | 9.97% | 12.88% | 13.89% | 15.21% | 12.27% | 12.06% |
Operating Margin | -0.82% | 2.40% | 2.51% | 5.51% | 2.06% | 3.15% |
Profit Margin | 0.32% | 4.28% | 4.20% | 4.98% | 2.87% | 2.93% |
Free Cash Flow Margin | - | -1.42% | 3.16% | 3.76% | 10.99% | -0.91% |
EBITDA | 24.5 | 56.76 | 53.54 | 101.21 | 52.94 | 78.11 |
EBITDA Margin | 2.35% | 5.24% | 4.98% | 7.43% | 4.98% | 5.45% |
D&A For EBITDA | 33.02 | 30.77 | 26.5 | 26.12 | 31.08 | 32.96 |
EBIT | -8.52 | 25.99 | 27.04 | 75.1 | 21.86 | 45.15 |
EBIT Margin | -0.82% | 2.40% | 2.51% | 5.51% | 2.06% | 3.15% |
Effective Tax Rate | 62.00% | 12.95% | 16.48% | 13.54% | 11.16% | 11.24% |