Build King Holdings Limited (HKG:0240)
Hong Kong · Delayed Price · Currency is HKD 1.450
+0.020 (1.40%)
At close: Feb 16, 2026
Build King Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,796 | 14,369 | 12,507 | 12,423 | 10,030 | 7,628 | |
Revenue Growth (YoY) | 13.76% | 14.88% | 0.68% | 23.85% | 31.48% | 0.79% |
Cost of Revenue | 13,715 | 13,250 | 11,200 | 11,442 | 9,290 | 6,940 |
Gross Profit | 1,081 | 1,119 | 1,307 | 980.9 | 739.6 | 688.64 |
Selling, General & Admin | 547.83 | 594.56 | 544.34 | 436.67 | 392.59 | 355.47 |
Operating Expenses | 547.83 | 594.56 | 544.34 | 436.67 | 392.59 | 355.47 |
Operating Income | 533.37 | 524.09 | 762.36 | 544.23 | 347.02 | 333.17 |
Interest Expense | -8.36 | -16.49 | -27.46 | -17.06 | -19.01 | -17 |
Interest & Investment Income | 35.88 | 17.35 | 25.7 | 28.74 | 37.73 | 31.24 |
Earnings From Equity Investments | -8.27 | -47.68 | -2.83 | 11.46 | 24.47 | 14.76 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 6.22 |
Other Non Operating Income (Expenses) | 1.08 | 1.08 | 4.95 | 6.04 | 17.63 | 6.65 |
EBT Excluding Unusual Items | 553.71 | 478.35 | 762.72 | 573.41 | 407.84 | 375.04 |
Gain (Loss) on Sale of Investments | -41.52 | -2.96 | -123.44 | -49.97 | -33.43 | -24.69 |
Gain (Loss) on Sale of Assets | 21.29 | 21.29 | 1.72 | 5.15 | 2.45 | 0.96 |
Other Unusual Items | - | - | - | 22.88 | - | 116.3 |
Pretax Income | 533.47 | 496.68 | 641 | 551.47 | 376.86 | 467.62 |
Income Tax Expense | 73.46 | 67.65 | 173.55 | 122.3 | 84.96 | 27.39 |
Earnings From Continuing Operations | 460.01 | 429.03 | 467.45 | 429.17 | 291.89 | 440.23 |
Minority Interest in Earnings | 4.35 | 4.97 | 6.07 | 5.16 | 2.65 | 0.68 |
Net Income | 464.36 | 434 | 473.52 | 434.33 | 294.54 | 440.91 |
Net Income to Common | 464.36 | 434 | 473.52 | 434.33 | 294.54 | 440.91 |
Net Income Growth | 25.01% | -8.35% | 9.02% | 47.46% | -33.20% | 48.74% |
Shares Outstanding (Basic) | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 |
Shares Outstanding (Diluted) | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 |
EPS (Basic) | 0.37 | 0.35 | 0.38 | 0.35 | 0.24 | 0.36 |
EPS (Diluted) | 0.37 | 0.35 | 0.38 | 0.35 | 0.24 | 0.36 |
EPS Growth | 25.01% | -8.35% | 9.02% | 47.46% | -33.20% | 48.74% |
Free Cash Flow | 559.36 | 420.72 | 199.04 | 1,014 | -202.47 | -99.25 |
Free Cash Flow Per Share | 0.45 | 0.34 | 0.16 | 0.82 | -0.16 | -0.08 |
Dividend Per Share | 0.115 | 0.105 | 0.120 | 0.105 | 0.060 | 0.070 |
Dividend Growth | 4.54% | -12.50% | 14.29% | 75.00% | -14.29% | 45.83% |
Gross Margin | 7.31% | 7.79% | 10.45% | 7.90% | 7.37% | 9.03% |
Operating Margin | 3.60% | 3.65% | 6.09% | 4.38% | 3.46% | 4.37% |
Profit Margin | 3.14% | 3.02% | 3.79% | 3.50% | 2.94% | 5.78% |
Free Cash Flow Margin | 3.78% | 2.93% | 1.59% | 8.16% | -2.02% | -1.30% |
EBITDA | 674.01 | 646.48 | 845.93 | 706.8 | 457.99 | 398.13 |
EBITDA Margin | 4.55% | 4.50% | 6.76% | 5.69% | 4.57% | 5.22% |
D&A For EBITDA | 140.64 | 122.39 | 83.57 | 162.57 | 110.97 | 64.95 |
EBIT | 533.37 | 524.09 | 762.36 | 544.23 | 347.02 | 333.17 |
EBIT Margin | 3.60% | 3.65% | 6.09% | 4.38% | 3.46% | 4.37% |
Effective Tax Rate | 13.77% | 13.62% | 27.07% | 22.18% | 22.55% | 5.86% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.