Build King Holdings Limited (HKG:0240)
Hong Kong
· Delayed Price · Currency is HKD 1.140
+0.010 (0.88%)
May 2, 2025, 3:50 PM HKT
Build King Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 14,369 | 12,507 | 12,423 | 10,030 | 7,628 | Upgrade
|
| Revenue Growth (YoY) | 14.88% | 0.68% | 23.85% | 31.48% | 0.79% | Upgrade
|
| Cost of Revenue | 13,250 | 11,200 | 11,442 | 9,290 | 6,940 | Upgrade
|
| Gross Profit | 1,119 | 1,307 | 980.9 | 739.6 | 688.64 | Upgrade
|
| Selling, General & Admin | 594.56 | 544.34 | 436.67 | 392.59 | 355.47 | Upgrade
|
| Operating Expenses | 594.56 | 544.34 | 436.67 | 392.59 | 355.47 | Upgrade
|
| Operating Income | 524.09 | 762.36 | 544.23 | 347.02 | 333.17 | Upgrade
|
| Interest Expense | -16.49 | -27.46 | -17.06 | -19.01 | -17 | Upgrade
|
| Interest & Investment Income | 17.35 | 25.7 | 28.74 | 37.73 | 31.24 | Upgrade
|
| Earnings From Equity Investments | -47.68 | -2.83 | 11.46 | 24.47 | 14.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 6.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.08 | 4.95 | 6.04 | 17.63 | 6.65 | Upgrade
|
| EBT Excluding Unusual Items | 478.35 | 762.72 | 573.41 | 407.84 | 375.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.96 | -123.44 | -49.97 | -33.43 | -24.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.29 | 1.72 | 5.15 | 2.45 | 0.96 | Upgrade
|
| Other Unusual Items | - | - | 22.88 | - | 116.3 | Upgrade
|
| Pretax Income | 496.68 | 641 | 551.47 | 376.86 | 467.62 | Upgrade
|
| Income Tax Expense | 67.65 | 173.55 | 122.3 | 84.96 | 27.39 | Upgrade
|
| Earnings From Continuing Operations | 429.03 | 467.45 | 429.17 | 291.89 | 440.23 | Upgrade
|
| Minority Interest in Earnings | 4.97 | 6.07 | 5.16 | 2.65 | 0.68 | Upgrade
|
| Net Income | 434 | 473.52 | 434.33 | 294.54 | 440.91 | Upgrade
|
| Net Income to Common | 434 | 473.52 | 434.33 | 294.54 | 440.91 | Upgrade
|
| Net Income Growth | -8.35% | 9.02% | 47.46% | -33.20% | 48.74% | Upgrade
|
| Shares Outstanding (Basic) | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 | Upgrade
|
| Shares Outstanding (Diluted) | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 | Upgrade
|
| EPS (Basic) | 0.35 | 0.38 | 0.35 | 0.24 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.38 | 0.35 | 0.24 | 0.36 | Upgrade
|
| EPS Growth | -8.35% | 9.02% | 47.46% | -33.20% | 48.74% | Upgrade
|
| Free Cash Flow | 420.72 | 199.04 | 1,014 | -202.47 | -99.25 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.16 | 0.82 | -0.16 | -0.08 | Upgrade
|
| Dividend Per Share | 0.105 | 0.120 | 0.105 | 0.060 | 0.070 | Upgrade
|
| Dividend Growth | -12.50% | 14.29% | 75.00% | -14.29% | 45.83% | Upgrade
|
| Gross Margin | 7.79% | 10.45% | 7.90% | 7.37% | 9.03% | Upgrade
|
| Operating Margin | 3.65% | 6.09% | 4.38% | 3.46% | 4.37% | Upgrade
|
| Profit Margin | 3.02% | 3.79% | 3.50% | 2.94% | 5.78% | Upgrade
|
| Free Cash Flow Margin | 2.93% | 1.59% | 8.16% | -2.02% | -1.30% | Upgrade
|
| EBITDA | 646.48 | 845.93 | 706.8 | 457.99 | 398.13 | Upgrade
|
| EBITDA Margin | 4.50% | 6.76% | 5.69% | 4.57% | 5.22% | Upgrade
|
| D&A For EBITDA | 122.39 | 83.57 | 162.57 | 110.97 | 64.95 | Upgrade
|
| EBIT | 524.09 | 762.36 | 544.23 | 347.02 | 333.17 | Upgrade
|
| EBIT Margin | 3.65% | 6.09% | 4.38% | 3.46% | 4.37% | Upgrade
|
| Effective Tax Rate | 13.62% | 27.07% | 22.18% | 22.55% | 5.86% | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.