Build King Holdings Limited (HKG:0240)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.500
+0.020 (1.35%)
Jul 29, 2026, 3:58 PM HKT

Build King Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,84313,84314,36912,50712,42310,030
Revenue Growth
-6.44%-3.66%14.88%0.68%23.85%31.48%
Gross Profit
1,0411,0411,1191,307980.9739.6
Operating Income
490.07490.07524.09762.36544.23347.02
Net Income
452.73452.73434473.52434.33294.54
Earnings Per Share
0.360.360.350.380.350.24
EPS Growth
-2.50%4.32%-8.35%9.02%47.46%-33.20%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hong Kong
13,60213,60214,15312,29012,2209,847
The People's Republic of China (PRC)
240.72240.72215.23216.87202.18182.59
Total
13,84313,84314,36912,50712,42310,030

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7682,7682,1131,5062,4922,234
Total Debt
142.39142.39145.78658.97401.47876.72
Net Cash (Debt)
2,6262,6261,967846.982,0911,357
Net Cash Growth
37.40%33.51%132.21%-59.49%54.10%-9.34%
Net Cash Per Share
2.112.111.580.681.681.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
829.14829.14520.24253.781,11117.91
Capital Expenditures
-69.63-69.63-99.52-54.75-97.73-220.38
Free Cash Flow
759.51759.51420.72199.041,014-202.47
Free Cash Flow Growth
35.78%80.53%111.38%-80.36%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.52%7.52%7.79%10.45%7.90%7.37%
Operating Margin
3.54%3.54%3.65%6.09%4.38%3.46%
Pretax Margin
3.78%3.78%3.46%5.13%4.44%3.76%
Profit Margin
3.27%3.27%3.02%3.79%3.50%2.94%
FCF Margin
5.49%5.49%2.93%1.59%8.16%-2.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1700.1100.1050.1200.1050.060
Dividend Per Share Growth
3.03%4.76%-12.50%14.29%75.00%-14.29%
Dividend Yield
11.49%8.36%14.50%14.61%20.07%11.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.093.902.603.022.403.96
P/FCF Ratio
2.442.322.697.181.03-
PS Ratio
0.130.130.080.110.080.12