Southeast Asia Properties & Finance Limited (HKG:0252)
1.620
-0.080 (-4.71%)
Aug 18, 2026, 3:35 PM HKT
HKG:0252 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -43.02 | -25.57 | 56.39 | 27.78 | 26.51 |
Depreciation & Amortization | 23.38 | 10.06 | 10.27 | 10.8 | 11.91 |
Loss (Gain) From Sale of Assets | -5.01 | -0.04 | - | -0.09 | -0.6 |
Asset Writedown & Restructuring Costs | 47.93 | 36.9 | 193.95 | -1.93 | -18.51 |
Loss (Gain) From Sale of Investments | 3.01 | 9.18 | 33.58 | -26.51 | -4.53 |
Loss (Gain) on Equity Investments | -1.42 | -17.59 | -290.29 | 7.37 | -0.96 |
Provision & Write-off of Bad Debts | -1.25 | 2.06 | 1.57 | 8.3 | 1.69 |
Other Operating Activities | 8.83 | 9.21 | 14.33 | -6.2 | 7.54 |
Change in Accounts Receivable | 7.92 | 41.22 | -6.84 | 52.17 | -36.15 |
Change in Inventory | 4.32 | -6.22 | 5.51 | 12.42 | -10.56 |
Change in Accounts Payable | 0.79 | -27.56 | -19.82 | -25.59 | 1.28 |
Change in Unearned Revenue | 0.36 | -0.43 | -0.04 | 0.03 | -0.19 |
Change in Other Net Operating Assets | -1.12 | 28.06 | 20.74 | 9.37 | 4.3 |
Operating Cash Flow | 31.9 | 60.37 | 19.42 | 69.02 | -25.85 |
Operating Cash Flow Growth | -47.16% | 210.83% | -71.86% | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -14.96 | -56.45 | -90.19 | -19.66 | -13.86 |
Sale of Property, Plant & Equipment | 5 | 0.04 | - | 0.09 | - |
Sale (Purchase) of Real Estate | 2.95 | -7.06 | -21.02 | -10.57 | -3.49 |
Investment in Securities | -33.96 | 16.57 | 0.33 | 47.35 | -62.09 |
Other Investing Activities | 1.93 | 3.68 | 8.59 | 3.67 | 2.84 |
Investing Cash Flow | -39.04 | -43.22 | -102.29 | 20.88 | -100.58 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | - | - | 0.82 |
Long-Term Debt Issued | 296 | 236.91 | 556.12 | 1,076 | 1,742 |
Total Debt Issued | 296 | 236.91 | 556.12 | 1,076 | 1,743 |
Long-Term Debt Repaid | -282.91 | -194.02 | -506.65 | -1,135 | -1,681 |
Lease Payments | -1.38 | -1.41 | -1.37 | -1.41 | -1.36 |
Total Debt Repaid | -282.91 | -194.02 | -506.65 | -1,135 | -1,681 |
Net Debt Issued (Repaid) | 13.09 | 42.89 | 49.47 | -59.32 | 61.58 |
Common Dividends Paid | -7.93 | -6.76 | -6.76 | -8.1 | -6.76 |
Other Financing Activities | -16.59 | -20.48 | -15.65 | -9.56 | -6.39 |
Financing Cash Flow | -11.43 | 15.65 | 27.06 | -76.99 | 48.43 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 0.21 | -0.18 | -0.56 | 1.77 | 1.96 |
Net Cash Flow | -18.36 | 32.62 | -56.37 | 14.68 | -76.04 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 16.94 | 3.92 | -70.77 | 49.36 | -39.71 |
Free Cash Flow Growth | 331.78% | - | - | - | - |
Free Cash Flow Margin | 7.41% | 1.69% | -36.73% | 20.70% | -14.47% |
Free Cash Flow Per Share | 0.07 | 0.02 | -0.31 | 0.22 | -0.18 |
Levered Free Cash Flow | -2.04 | -2.77 | -70.91 | 48.9 | -50.08 |
Unlevered Free Cash Flow | 8.6 | 6.92 | -61.41 | 54.79 | -44.63 |
Free Cash Flow After Leases | 15.56 | 2.52 | -72.14 | 47.96 | -41.07 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 14.48 | 19.05 | 14.92 | 9.23 | 4.69 |
Cash Income Tax Paid | 5.42 | 2.97 | 2.97 | 1.43 | 10.31 |
Change in Working Capital | -0.56 | 36.14 | -0.38 | 49.51 | -48.9 |