Citychamp Watch & Jewellery Group Limited (HKG:0256)
Hong Kong · Delayed Price · Currency is HKD 0.1090
+0.0070 (6.86%)
Sep 11, 2026, 4:08 PM HKT
HKG:0256 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 813.75 | 815.5 | 1,080 | 1,370 | 1,506 | 1,901 |
Other Revenue | 519.63 | 487.34 | 504.92 | 358.91 | 151.33 | 136.87 |
| 1,333 | 1,303 | 1,585 | 1,729 | 1,657 | 2,037 | |
Revenue Growth | -4.85% | -17.82% | -8.30% | 4.33% | -18.67% | 9.29% |
Cost of Revenue | 379.4 | 390.13 | 558.83 | 540.91 | 636.81 | 809.15 |
Gross Profit | 953.97 | 912.71 | 1,027 | 1,188 | 1,020 | 1,228 |
Selling, General & Admin | 792.69 | 803.68 | 974.57 | 1,044 | 1,075 | 1,234 |
Operating Expenses | 792.69 | 803.68 | 974.57 | 1,044 | 1,075 | 1,234 |
Operating Income | 161.28 | 109.03 | 51.98 | 143.85 | -54.75 | -5.67 |
Interest Expense | -294.36 | -271.06 | -280.67 | -151.16 | -88.16 | -111.37 |
Interest & Investment Income | 8.77 | 2.51 | 8.97 | 11.38 | 11.12 | 13.47 |
Earnings From Equity Investments | 18.28 | 18.21 | 3.31 | 13.85 | 16.71 | 0.24 |
Currency Exchange Gain (Loss) | 4.27 | 6.28 | 5.91 | 7.58 | 3.22 | -19.67 |
Other Non Operating Income (Expenses) | 13.17 | 4.73 | 1.72 | 6.8 | 17.84 | 25.61 |
EBT Excluding Unusual Items | -88.6 | -130.31 | -208.78 | 32.3 | -94.02 | -97.4 |
Impairment of Goodwill | -125.41 | -125.41 | -115.92 | -13.39 | - | - |
Gain (Loss) on Sale of Investments | 35.23 | 35.3 | 69.91 | 66.68 | 0.48 | 2.29 |
Gain (Loss) on Sale of Assets | 61.11 | 2.43 | 1.53 | 3.55 | -7.02 | 0.46 |
Asset Writedown | -4.83 | -4.83 | -7.53 | -1.22 | -9.56 | 12.74 |
Legal Settlements | -3.3 | -3.3 | 0.22 | -4.12 | -0.01 | -0.02 |
Other Unusual Items | 0.57 | 0.57 | 0.52 | - | -0.15 | 7.66 |
Pretax Income | -125.23 | -225.57 | -260.05 | 83.8 | -110.28 | -74.27 |
Income Tax Expense | 15.4 | 14.37 | 21.61 | 20.54 | 9.16 | 31.1 |
Earnings From Continuing Operations | -140.63 | -239.94 | -281.65 | 63.26 | -119.44 | -105.38 |
Minority Interest in Earnings | 21.59 | 27.34 | 27.58 | -18.16 | 8.39 | 4.47 |
Net Income | -119.04 | -212.6 | -254.07 | 45.1 | -111.05 | -100.91 |
Net Income to Common | -119.04 | -212.6 | -254.07 | 45.1 | -111.05 | -100.91 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 |
Shares Outstanding (Diluted) | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.05 | -0.06 | 0.01 | -0.03 | -0.02 |
EPS (Diluted) | -0.03 | -0.05 | -0.06 | 0.01 | -0.03 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 43.27 | 435.8 | -216.06 | -2,051 | 1,792 |
Free Cash Flow Per Share | - | 0.01 | 0.10 | -0.05 | -0.47 | 0.41 |
Gross Margin | 71.55% | 70.06% | 64.75% | 68.71% | 61.57% | 60.28% |
Operating Margin | 12.10% | 8.37% | 3.28% | 8.32% | -3.30% | -0.28% |
Profit Margin | -8.93% | -16.32% | -16.03% | 2.61% | -6.70% | -4.95% |
Free Cash Flow Margin | - | 3.32% | 27.49% | -12.50% | -123.78% | 87.95% |
EBITDA | 235.94 | 182.27 | 115.8 | 205.63 | 6.92 | 70.4 |
EBITDA Margin | 17.70% | 13.99% | 7.30% | 11.89% | 0.42% | 3.45% |
D&A For EBITDA | 74.65 | 73.24 | 63.83 | 61.78 | 61.67 | 76.07 |
EBIT | 161.28 | 109.03 | 51.98 | 143.85 | -54.75 | -5.67 |
EBIT Margin | 12.10% | 8.37% | 3.28% | 8.32% | -3.30% | -0.28% |
Effective Tax Rate | - | - | - | 24.51% | - | - |
Advertising Expenses | - | 31.16 | 41.46 | 54.73 | 82.83 | 92.01 |