BYD Electronic (International) Company Limited (HKG:0285)
Hong Kong · Delayed Price · Currency is HKD 23.58
-0.10 (-0.42%)
Aug 21, 2026, 4:08 PM HKT
HKG:0285 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 179,477 | 177,306 | 129,957 | 107,186 | 89,057 | |
Revenue Growth | 1.23% | 36.43% | 21.24% | 20.36% | 21.79% |
Cost of Revenue | 168,721 | 165,004 | 119,523 | 100,836 | 83,028 |
Gross Profit | 10,757 | 12,301 | 10,434 | 6,350 | 6,029 |
Selling, General & Admin | 3,528 | 3,485 | 2,007 | 1,770 | 1,316 |
Research & Development | 4,465 | 4,889 | 4,722 | 3,969 | 3,308 |
Operating Expenses | 7,937 | 8,418 | 6,754 | 5,743 | 4,616 |
Operating Income | 2,820 | 3,883 | 3,680 | 607.57 | 1,413 |
Interest Expense | -370.31 | -520.85 | -188.61 | -58.53 | -43.33 |
Interest & Investment Income | 377.04 | 308 | 240.54 | 51.51 | 79.6 |
Currency Exchange Gain (Loss) | - | 330.99 | 506.5 | 673.87 | - |
Other Non Operating Income (Expenses) | 1,137 | 738.8 | 442.96 | 684.58 | 1,029 |
EBT Excluding Unusual Items | 3,963 | 4,740 | 4,681 | 1,959 | 2,478 |
Gain (Loss) on Sale of Investments | -42 | - | - | -20.42 | -13.08 |
Pretax Income | 3,921 | 4,740 | 4,681 | 1,939 | 2,465 |
Income Tax Expense | 406.77 | 474.78 | 639.77 | 80.95 | 155.41 |
Net Income | 3,515 | 4,266 | 4,041 | 1,858 | 2,310 |
Preferred Dividends & Other Adjustments | 11.07 | - | - | - | - |
Net Income to Common | 3,504 | 4,266 | 4,041 | 1,858 | 2,310 |
Net Income Growth | -17.87% | 5.55% | 117.56% | -19.58% | -57.55% |
Shares Outstanding (Basic) | 2,248 | 2,253 | 2,253 | 2,253 | 2,253 |
Shares Outstanding (Diluted) | 2,248 | 2,253 | 2,253 | 2,253 | 2,253 |
Shares Change | -0.22% | - | - | - | - |
EPS (Basic) | 1.56 | 1.89 | 1.79 | 0.82 | 1.03 |
EPS (Diluted) | 1.56 | 1.89 | 1.79 | 0.82 | 1.03 |
EPS Growth | -17.68% | 5.55% | 117.56% | -19.58% | -57.55% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14,686 | 3,865 | 6,392 | 1,787 | 2,406 |
Free Cash Flow Per Share | 6.53 | 1.72 | 2.84 | 0.79 | 1.07 |
Dividend Per Share | 0.156 | 0.568 | 0.538 | 0.165 | 0.103 |
Dividend Growth | -72.54% | 5.58% | 226.06% | 60.19% | -57.26% |
Gross Margin | 5.99% | 6.94% | 8.03% | 5.92% | 6.77% |
Operating Margin | 1.57% | 2.19% | 2.83% | 0.57% | 1.59% |
Profit Margin | 1.95% | 2.41% | 3.11% | 1.73% | 2.59% |
Free Cash Flow Margin | 8.18% | 2.18% | 4.92% | 1.67% | 2.70% |
EBITDA | 8,404 | 9,680 | 6,468 | 3,170 | 3,668 |
EBITDA Margin | 4.68% | 5.46% | 4.98% | 2.96% | 4.12% |
D&A For EBITDA | 5,584 | 5,797 | 2,788 | 2,563 | 2,255 |
EBIT | 2,820 | 3,883 | 3,680 | 607.57 | 1,413 |
EBIT Margin | 1.57% | 2.19% | 2.83% | 0.57% | 1.59% |
Effective Tax Rate | 10.37% | 10.02% | 13.67% | 4.18% | 6.30% |