China Resources Beer (Holdings) Company Limited (HKG:0291)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
23.66
-0.88 (-3.59%)
Jul 31, 2026, 4:08 PM HKT

HKG:0291 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,98537,98538,63538,93235,26333,387
Revenue Growth
-2.18%-1.68%-0.76%10.41%5.62%6.17%
Gross Profit
16,36016,36016,47516,10313,56113,074
Operating Income
5,7085,7084,8734,8183,7263,012
Net Income
3,3713,3714,7395,1534,3444,587
Earnings Per Share
1.041.041.461.591.341.41
EPS Growth
-42.11%-28.87%-8.03%18.62%-5.30%119.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Central Region
9,6669,6669,8029,8589,4998,411
Southern Region
10,22410,22410,1779,9309,4959,063
Corporate/Elimination
-1,768-1,768-1,780-1,467-1,690-1,303
Eastern Region
18,36718,36718,27518,52817,95917,216
Baijiu
1,4961,4962,1612,083--
Total
37,98537,98538,63538,93235,26333,387

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,9747,9743,8165,52010,4285,776
Total Debt
3,4043,4042,2995,2851,212131
Net Cash (Debt)
4,5704,5701,5172359,2165,645
Net Cash Growth
-40.41%201.25%545.53%-97.45%63.26%30.13%
Net Cash Per Share
1.411.410.470.072.841.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,1277,1276,9284,1496,8464,995
Capital Expenditures
-1,799-1,799-2,813-2,520-1,661-1,471
Free Cash Flow
5,3285,3284,1151,6295,1853,524
Free Cash Flow Growth
6.60%29.48%152.61%-68.58%47.13%2.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.07%43.07%42.64%41.36%38.46%39.16%
Operating Margin
15.03%15.03%12.61%12.38%10.57%9.02%
Pretax Margin
13.97%13.97%17.21%18.18%15.68%18.62%
Profit Margin
8.88%8.88%12.27%13.24%12.32%13.74%
FCF Margin
14.03%14.03%10.65%4.18%14.70%10.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2931.0210.7600.6360.5360.566
Dividend Per Share Growth
38.81%34.34%19.50%18.66%-5.30%118.53%
Dividend Yield
5.47%4.44%3.40%2.25%1.24%1.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4622.6816.2419.5436.0436.79
Forward PE
11.4713.0913.0316.8332.6938.61
P/FCF Ratio
12.9514.3518.7161.8230.1947.88
PS Ratio
1.822.011.992.594.445.05