China Resources Beer (Holdings) Company Limited (HKG:0291)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
23.66
-0.88 (-3.59%)
Jul 31, 2026, 4:08 PM HKT

HKG:0291 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6,9183,8165,52010,2085,376
Short-Term Investments
1,056--220400
Cash & Short-Term Investments
7,9743,8165,52010,4285,776
Cash Growth
108.96%-30.87%-47.07%80.54%27.28%
Accounts Receivable
178124246118132
Other Receivables
3,3621,8101,4851,034956
Receivables
3,7911,9341,8322,8433,349
Inventory
9,2409,6409,5027,4026,458
Prepaid Expenses
166178243172288
Other Current Assets
4060443326
Total Current Assets
21,21115,62817,14120,87815,897
Property, Plant & Equipment
20,89821,17419,52317,20617,096
Long-Term Investments
1,7001,4691,4512,5181,383
Goodwill
13,92916,80616,8069,3859,250
Other Intangible Assets
7,5308,2588,991203255
Long-Term Deferred Tax Assets
2,1272,1933,7283,2663,368
Other Long-Term Assets
1,2383,7803,8843,8573,804
Total Assets
68,63369,30871,52457,31351,053

Liabilities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
3,0823,2492,9593,4413,108
Accrued Expenses
2,8533,4493,7203,2773,077
Short-Term Debt
600300---
Current Portion of Long-Term Debt
1,4051,168931512-
Current Portion of Leases
5576845371
Current Income Taxes Payable
26922759410092
Current Unearned Revenue
9,4838,4307,8966,6426,873
Other Current Liabilities
8,0109,1558,1809,6427,949
Total Current Liabilities
25,75726,05424,36423,66721,170
Long-Term Debt
1,3066814,181588-
Long-Term Leases
3874895960
Long-Term Unearned Revenue
2,1813,6194,0233,7663,039
Long-Term Deferred Tax Liabilities
3,1092,9864,3911,8501,955
Other Long-Term Liabilities
278309302306340
Total Liabilities
32,66933,72337,35030,23626,564

Shareholders' Equity

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
14,09014,09014,09014,09014,090
Retained Earnings
20,56719,96018,58415,34212,767
Comprehensive Income & Other
-2,395-2,358-2,379-2,393-2,425
Total Common Equity
32,26231,69230,29527,03924,432
Minority Interest
3,7023,8933,8793857
Shareholders' Equity
35,96435,58534,17427,07724,489
Total Liabilities & Equity
68,63369,30871,52457,31351,053

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,4042,2995,2851,212131
Net Cash (Debt)
4,5701,5172359,2165,645
Net Cash Growth
201.25%545.53%-97.45%63.26%30.13%
Net Cash Per Share
1.410.470.072.841.74
Filing Date Shares Outstanding
3,2443,2443,2443,2443,244
Total Common Shares Outstanding
3,2443,2443,2443,2443,244
Working Capital
-4,546-10,426-7,223-2,789-5,273
Book Value Per Share
9.959.779.348.347.53
Tangible Book Value
10,8036,6284,49817,45114,927
Tangible Book Value Per Share
3.332.041.395.384.60
Buildings
13,03811,29210,3059,52310,347
Machinery
20,83520,33818,69317,81318,573
Construction In Progress
7962,2682,7271,826792