Emperor Entertainment Hotel Limited (HKG:0296)
Hong Kong · Delayed Price · Currency is HKD 0.1850
+0.0040 (2.21%)
Sep 18, 2026, 3:42 PM HKT
HKG:0296 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -10.67 | -188.86 | 60.89 | -98.19 | -528.32 |
Depreciation & Amortization | 114.98 | 129.07 | 137.48 | 130.58 | 156.42 |
Loss (Gain) From Sale of Assets | -96.76 | -33.66 | 0.05 | -2.73 | 0.06 |
Asset Writedown & Restructuring Costs | 114.01 | 371.67 | 20.3 | -51.48 | 414.12 |
Provision & Write-off of Bad Debts | - | -1.67 | - | 0.59 | - |
Other Operating Activities | -21.22 | -105.74 | -44.47 | -91.3 | -210.35 |
Change in Accounts Receivable | 30.2 | 15.96 | -24.71 | 78.26 | 32.44 |
Change in Inventory | 3.95 | 0.83 | -0.94 | 0.7 | 0.49 |
Change in Accounts Payable | -44.17 | -5.1 | 14.8 | -31.46 | -27.45 |
Change in Other Net Operating Assets | 18.3 | 7.24 | -15.52 | 17.35 | 1.4 |
Operating Cash Flow | 108.61 | 189.74 | 147.88 | -47.68 | -161.18 |
Operating Cash Flow Growth | -42.76% | 28.31% | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -29.82 | -28.6 | -22.19 | -14.53 | -11.44 |
Sale of Property, Plant & Equipment | 101.96 | 48.39 | 0.08 | 1.75 | 0.02 |
Cash Acquisitions | - | - | - | - | -2,030 |
Divestitures | - | 271.23 | - | -0.1 | - |
Sale (Purchase) of Real Estate | -94.38 | -549.67 | - | -490 | - |
Investment in Securities | -0.47 | 0.36 | 41.89 | 257.55 | 1,101 |
Other Investing Activities | 13.23 | 13.9 | 53.11 | 7.97 | 26.88 |
Investing Cash Flow | -9.49 | -244.39 | 72.89 | -237.37 | -913.24 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 4 | - | - | 210 |
Total Debt Issued | - | 4 | - | - | 210 |
Short-Term Debt Repaid | - | -4 | - | - | -211.57 |
Long-Term Debt Repaid | -0.36 | -0.36 | -0.36 | -0.35 | -1.93 |
Lease Payments | -0.36 | -0.36 | -0.36 | -0.35 | -1.93 |
Total Debt Repaid | -0.36 | -4.36 | -0.36 | -0.35 | -213.49 |
Net Debt Issued (Repaid) | -0.36 | -0.36 | -0.36 | -0.35 | -3.49 |
Repurchase of Common Stock | - | - | - | -4.41 | -14.61 |
Common Dividends Paid | - | -17.83 | - | - | -35.92 |
Other Financing Activities | -0.95 | -1.02 | -0.95 | -0.95 | -1.65 |
Financing Cash Flow | -1.32 | -19.2 | -1.31 | -5.72 | -115.54 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 97.8 | -73.85 | 219.46 | -290.77 | -1,190 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 78.79 | 161.14 | 125.69 | -62.22 | -172.63 |
Free Cash Flow Growth | -51.10% | 28.21% | - | - | - |
Free Cash Flow Margin | 15.38% | 19.25% | 15.93% | -21.37% | -41.51% |
Free Cash Flow Per Share | 0.07 | 0.14 | 0.11 | -0.05 | -0.14 |
Levered Free Cash Flow | -49.92 | 225.58 | 123.97 | -94.29 | -75.61 |
Unlevered Free Cash Flow | -49.32 | 226.22 | 124.56 | -93.7 | -74.59 |
Free Cash Flow After Leases | 78.43 | 160.78 | 125.33 | -62.57 | -174.55 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.95 | 1.02 | 0.95 | 0.95 | 1.64 |
Cash Income Tax Paid | 1.19 | 1.88 | 0.64 | - | - |
Change in Working Capital | 8.27 | 18.93 | -26.37 | 64.85 | 6.89 |