Wuling Motors Holdings Limited (HKG:0305)
Hong Kong · Delayed Price · Currency is HKD 0.5200
-0.0100 (-1.89%)
At close: Jan 30, 2026
Wuling Motors Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,029 | 7,949 | 10,484 | 12,596 | 14,409 | 15,382 | |
Revenue Growth (YoY) | -14.05% | -24.18% | -16.77% | -12.58% | -6.33% | 8.04% |
Cost of Revenue | 7,111 | 7,089 | 9,447 | 11,687 | 13,323 | 14,173 |
Gross Profit | 917.62 | 860.1 | 1,037 | 908.49 | 1,086 | 1,209 |
Selling, General & Admin | 461.97 | 510.69 | 637.92 | 604.36 | 810.23 | 923.06 |
Research & Development | 337.22 | 282.19 | 306.56 | 319.47 | 408.36 | 205.17 |
Operating Expenses | 819.04 | 815.18 | 973.35 | 942.75 | 1,196 | 1,150 |
Operating Income | 98.58 | 44.92 | 63.65 | -34.27 | -110.39 | 59.37 |
Interest Expense | -106.67 | -116 | -120.51 | -116.84 | -115.66 | -216.58 |
Interest & Investment Income | 116.74 | 117.76 | 105.78 | 100.41 | 66.87 | 79.27 |
Earnings From Equity Investments | -39.55 | -66.65 | -85.18 | -6.33 | -8.57 | -17.62 |
Currency Exchange Gain (Loss) | 3.53 | -0.26 | -1.09 | -16.2 | -0.59 | 24.11 |
Other Non Operating Income (Expenses) | 134.67 | 171.82 | 111.48 | 127.65 | 136.92 | 79.89 |
EBT Excluding Unusual Items | 207.3 | 151.6 | 74.14 | 54.42 | -31.42 | 8.44 |
Gain (Loss) on Sale of Investments | 11.55 | 18.24 | - | - | - | 30 |
Gain (Loss) on Sale of Assets | -1.51 | -2.22 | -0.88 | 15.92 | -1.96 | -7.35 |
Asset Writedown | -21.82 | -47.29 | -6.14 | -23.75 | -12.54 | -56.71 |
Other Unusual Items | - | - | 10.35 | - | - | - |
Pretax Income | 195.52 | 120.34 | 77.46 | 46.6 | -45.91 | -25.62 |
Income Tax Expense | 19.59 | 9.09 | 8.01 | 6.56 | -0.05 | -3.76 |
Earnings From Continuing Operations | 175.93 | 111.25 | 69.46 | 40.04 | -45.86 | -21.87 |
Minority Interest in Earnings | -87.48 | -60.62 | -45.98 | -17.43 | 21.71 | -11.54 |
Net Income | 88.45 | 50.62 | 23.48 | 22.61 | -24.15 | -33.4 |
Net Income to Common | 88.45 | 50.62 | 23.48 | 22.61 | -24.15 | -33.4 |
Net Income Growth | 275.72% | 115.62% | 3.83% | - | - | - |
Shares Outstanding (Basic) | 3,298 | 3,298 | 3,298 | 3,298 | 3,279 | 2,865 |
Shares Outstanding (Diluted) | 3,298 | 3,298 | 3,298 | 3,298 | 3,279 | 2,865 |
Shares Change (YoY) | - | - | - | 0.60% | 14.46% | 39.73% |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | -0.01 |
EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | -0.01 |
EPS Growth | 277.45% | 115.51% | 3.56% | - | - | - |
Free Cash Flow | -5,527 | -6,103 | -6,246 | -9,084 | -7,158 | -8,365 |
Free Cash Flow Per Share | -1.68 | -1.85 | -1.89 | -2.75 | -2.18 | -2.92 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.003 | 0.002 | 0.003 |
Dividend Growth | 3.50% | 3.50% | 71.03% | 8.59% | -3.25% | -5.82% |
Gross Margin | 11.43% | 10.82% | 9.89% | 7.21% | 7.54% | 7.86% |
Operating Margin | 1.23% | 0.56% | 0.61% | -0.27% | -0.77% | 0.39% |
Profit Margin | 1.10% | 0.64% | 0.22% | 0.18% | -0.17% | -0.22% |
Free Cash Flow Margin | -68.84% | -76.77% | -59.58% | -72.12% | -49.68% | -54.38% |
EBITDA | 502.95 | 450.75 | 423.41 | 347.24 | 220.44 | 337.6 |
EBITDA Margin | 6.26% | 5.67% | 4.04% | 2.76% | 1.53% | 2.20% |
D&A For EBITDA | 404.37 | 405.83 | 359.76 | 381.51 | 330.83 | 278.23 |
EBIT | 98.58 | 44.92 | 63.65 | -34.27 | -110.39 | 59.37 |
EBIT Margin | 1.23% | 0.56% | 0.61% | -0.27% | -0.77% | 0.39% |
Effective Tax Rate | 10.02% | 7.56% | 10.33% | 14.08% | - | - |
Revenue as Reported | 8,029 | 7,949 | 10,484 | 12,596 | 14,409 | 15,382 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.