Wuling Motors Holdings Limited (HKG:0305)
Hong Kong · Delayed Price · Currency is HKD 0.4750
+0.0050 (1.06%)
Apr 17, 2026, 4:08 PM HKT
Wuling Motors Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,250 | 7,949 | 10,484 | 12,596 | 14,409 | |
Revenue Growth (YoY) | 3.78% | -24.18% | -16.77% | -12.58% | -6.33% |
Cost of Revenue | 7,158 | 7,089 | 9,447 | 11,687 | 13,323 |
Gross Profit | 1,092 | 860.1 | 1,037 | 908.49 | 1,086 |
Selling, General & Admin | 491.8 | 510.69 | 637.92 | 604.36 | 810.23 |
Research & Development | 464.21 | 282.19 | 306.56 | 319.47 | 408.36 |
Operating Expenses | 943.77 | 815.18 | 973.35 | 942.75 | 1,196 |
Operating Income | 148.33 | 44.92 | 63.65 | -34.27 | -110.39 |
Interest Expense | -105.81 | -116 | -120.51 | -116.84 | -115.66 |
Interest & Investment Income | 105.45 | 117.76 | 105.78 | 100.41 | 66.87 |
Earnings From Equity Investments | -54.09 | -66.65 | -85.18 | -6.33 | -8.57 |
Currency Exchange Gain (Loss) | 2.28 | -0.26 | -1.09 | -16.2 | -0.59 |
Other Non Operating Income (Expenses) | 109.63 | 171.82 | 111.48 | 127.65 | 136.92 |
EBT Excluding Unusual Items | 205.79 | 151.6 | 74.14 | 54.42 | -31.42 |
Gain (Loss) on Sale of Investments | - | 18.24 | - | - | - |
Gain (Loss) on Sale of Assets | -5.09 | -2.22 | -0.88 | 15.92 | -1.96 |
Asset Writedown | -12.39 | -47.29 | -6.14 | -23.75 | -12.54 |
Other Unusual Items | - | - | 10.35 | - | - |
Pretax Income | 188.3 | 120.34 | 77.46 | 46.6 | -45.91 |
Income Tax Expense | 16.66 | 9.09 | 8.01 | 6.56 | -0.05 |
Earnings From Continuing Operations | 171.64 | 111.25 | 69.46 | 40.04 | -45.86 |
Minority Interest in Earnings | -92.65 | -60.62 | -45.98 | -17.43 | 21.71 |
Net Income | 78.99 | 50.62 | 23.48 | 22.61 | -24.15 |
Net Income to Common | 78.99 | 50.62 | 23.48 | 22.61 | -24.15 |
Net Income Growth | 56.05% | 115.62% | 3.83% | - | - |
Shares Outstanding (Basic) | 3,298 | 3,298 | 3,298 | 3,298 | 3,279 |
Shares Outstanding (Diluted) | 3,298 | 3,298 | 3,298 | 3,298 | 3,279 |
Shares Change (YoY) | - | - | - | 0.60% | 14.46% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 |
EPS Growth | 56.55% | 115.51% | 3.56% | - | - |
Free Cash Flow | - | -6,103 | -6,246 | -9,084 | -7,158 |
Free Cash Flow Per Share | - | -1.85 | -1.89 | -2.75 | -2.18 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.003 | 0.002 |
Dividend Growth | 14.77% | 3.50% | 71.03% | 8.59% | -3.25% |
Gross Margin | 13.24% | 10.82% | 9.89% | 7.21% | 7.54% |
Operating Margin | 1.80% | 0.56% | 0.61% | -0.27% | -0.77% |
Profit Margin | 0.96% | 0.64% | 0.22% | 0.18% | -0.17% |
Free Cash Flow Margin | - | -76.77% | -59.58% | -72.12% | -49.68% |
EBITDA | 554.16 | 450.75 | 423.41 | 347.24 | 220.44 |
EBITDA Margin | 6.72% | 5.67% | 4.04% | 2.76% | 1.53% |
D&A For EBITDA | 405.83 | 405.83 | 359.76 | 381.51 | 330.83 |
EBIT | 148.33 | 44.92 | 63.65 | -34.27 | -110.39 |
EBIT Margin | 1.80% | 0.56% | 0.61% | -0.27% | -0.77% |
Effective Tax Rate | 8.85% | 7.56% | 10.33% | 14.08% | - |
Revenue as Reported | 8,250 | 7,949 | 10,484 | 12,596 | 14,409 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.