Kwoon Chung Bus Holdings Limited (HKG:0306)
2.730
0.00 (0.00%)
Jul 30, 2026, 2:05 PM HKT
Kwoon Chung Bus Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 242.25 | 127.13 | 32.09 | -130.71 | -139.94 |
Depreciation & Amortization | 264.97 | 280.27 | 273.44 | 279.72 | 300.45 |
Other Amortization | 2.21 | 2.21 | 4.51 | 3.78 | 2.87 |
Loss (Gain) From Sale of Assets | 1.44 | 0.73 | 1.03 | 10.1 | 3.14 |
Asset Writedown & Restructuring Costs | 68.16 | 49.26 | -4.84 | 17.18 | 9.65 |
Loss (Gain) From Sale of Investments | -2.86 | 18.56 | -0.61 | -0.06 | -0.57 |
Loss (Gain) on Equity Investments | -24.19 | -14.88 | 2.83 | 4.86 | 2.32 |
Stock-Based Compensation | - | 7.58 | 1.48 | - | - |
Provision & Write-off of Bad Debts | 1.1 | 0.02 | 3.85 | 4.63 | 7.81 |
Other Operating Activities | 7.41 | -12.04 | -1.73 | -47.27 | -38.61 |
Change in Accounts Receivable | 46.73 | -66.44 | -114.22 | -17.98 | -6.54 |
Change in Inventory | -3.72 | -5.92 | -3.54 | 1.05 | 0.81 |
Change in Accounts Payable | 17.69 | 9.73 | 1.34 | -20.52 | 3.01 |
Change in Other Net Operating Assets | 79.43 | 29.56 | 6.04 | 80.05 | 93.61 |
Operating Cash Flow | 700.62 | 425.75 | 201.66 | 184.84 | 238.01 |
Operating Cash Flow Growth | 64.56% | 111.13% | 9.10% | -22.34% | -17.10% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -167.06 | -190.66 | -138 | -74.59 | -84.45 |
Sale of Property, Plant & Equipment | 26.79 | 16.3 | 7.35 | 1.2 | 7.02 |
Cash Acquisitions | - | 3.39 | - | - | - |
Divestitures | - | - | - | - | 0.05 |
Sale (Purchase) of Intangibles | -73.81 | - | -4 | - | -3.52 |
Sale (Purchase) of Real Estate | - | - | - | - | -1.99 |
Investment in Securities | -11.6 | 7.13 | -34.35 | -10.23 | -2.66 |
Other Investing Activities | -1.35 | -67.46 | -14.19 | 4.77 | -19.06 |
Investing Cash Flow | -227.03 | -231.3 | -183.18 | -78.84 | -104.61 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | 56.38 | 136.18 | 1,465 | 26.91 | 1,833 |
Long-Term Debt Repaid | -223.27 | -159.8 | -1,705 | -238.56 | -1,842 |
Net Debt Issued (Repaid) | -166.9 | -23.62 | -240.21 | -211.65 | -9.4 |
Common Dividends Paid | -66.75 | -9.54 | - | - | - |
Other Financing Activities | -0.19 | -18.29 | -4.37 | - | - |
Financing Cash Flow | -233.83 | -51.44 | -244.58 | -211.65 | -9.4 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 10.49 | -2.17 | -1.17 | -5.21 | 2.64 |
Net Cash Flow | 250.25 | 140.84 | -227.26 | -110.86 | 126.64 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 533.56 | 235.1 | 63.66 | 110.25 | 153.56 |
Free Cash Flow Growth | 126.95% | 269.29% | -42.26% | -28.21% | -8.40% |
Free Cash Flow Margin | 19.02% | 9.29% | 3.04% | 8.41% | 12.78% |
Free Cash Flow Per Share | 1.12 | 0.49 | 0.13 | 0.23 | 0.32 |
Levered Free Cash Flow | 317.79 | 153.64 | -52.64 | 40.61 | 77.59 |
Unlevered Free Cash Flow | 372.34 | 223.27 | 18.81 | 98.65 | 108.56 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 88.67 | 113.61 | 116.99 | 95.87 | 51.27 |
Cash Income Tax Paid | 32.03 | 27.99 | 14.43 | 16.53 | 18.95 |
Change in Working Capital | 140.13 | -33.08 | -110.38 | 42.61 | 90.89 |