Luen Thai Holdings Limited (HKG:0311)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3600
+0.0200 (5.88%)
Oct 2, 2026, 9:15 AM HKT

Luen Thai Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
666.56636.99674.39696.63858.86795.66
Revenue Growth
4.64%-5.55%-3.19%-18.89%7.94%14.10%
Gross Profit
104.719474.2495.23125.09123.93
Operating Income
21.8111.93-10.195.3617.0922.53
Net Income
10.84.52-33.89-6.019.9111.2
Earnings Per Share
0.010.00-0.03-0.010.010.01
EPS Growth
139.19%----11.46%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accessories
249.47252.53275.01241.57338.74320.04
Apparel (Incl. Life-Style Apparel and Sweaters)
417.09384.46399.38455.06520.12475.62
Total
666.56636.99674.39696.63858.86795.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
118.0277.6480.16100.46126.09140.16
Total Debt
190.72142.84166.22166176.69181.18
Net Cash (Debt)
-72.7-65.2-86.06-65.54-50.6-41.03
Net Cash Growth
------
Net Cash Per Share
-0.07-0.06-0.08-0.06-0.05-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.8829.83-18.13-2.7221.9756.47
Capital Expenditures
-2.89-1.68-2.9-3.72-11.45-9.08
Free Cash Flow
26.9928.16-21.03-6.4410.5247.38
Free Cash Flow Growth
-4.14%----77.80%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.71%14.76%11.01%13.67%14.56%15.58%
Operating Margin
3.27%1.87%-1.51%0.77%1.99%2.83%
Pretax Margin
2.11%0.49%-3.97%-0.80%1.20%1.84%
Profit Margin
1.62%0.71%-5.03%-0.86%1.15%1.41%
FCF Margin
4.05%4.42%-3.12%-0.92%1.23%5.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.051---0.0050.003
Dividend Per Share Growth
0%---50.15%-
Dividend Yield
14.03%---10.25%7.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.156.47--5.624.92
Forward PE
-8.308.308.308.308.30
P/FCF Ratio
1.661.04--5.301.16
PS Ratio
0.070.050.030.050.070.07