Luen Thai Holdings Limited (HKG:0311)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2330
+0.0030 (1.30%)
Jul 24, 2026, 3:10 PM HKT

Luen Thai Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
636.99636.99674.39696.63858.86795.66
Revenue Growth
-4.31%-5.55%-3.19%-18.89%7.94%14.10%
Gross Profit
949474.2495.23125.09123.93
Operating Income
11.9311.93-10.195.3617.0922.53
Net Income
4.524.52-33.89-6.019.9111.2
Earnings Per Share
0.000.00-0.03-0.010.010.01
EPS Growth
-----11.46%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Apparel (Incl. Life-Style Apparel and Sweaters)
384.46384.46399.38455.06520.12475.62
Accessories
252.53252.53275.01241.57338.74320.04
Total
636.99636.99674.39696.63858.86795.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
77.6477.6480.16100.46126.09140.16
Total Debt
142.84142.84166.22166176.69181.18
Net Cash (Debt)
-65.2-65.2-86.06-65.54-50.6-41.03
Net Cash Growth
------
Net Cash Per Share
-0.06-0.06-0.08-0.06-0.05-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.8329.83-18.13-2.7221.9756.47
Capital Expenditures
-1.68-1.68-2.9-3.72-11.45-9.08
Free Cash Flow
28.1628.16-21.03-6.4410.5247.38
Free Cash Flow Growth
-----77.80%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.76%14.76%11.01%13.67%14.56%15.58%
Operating Margin
1.87%1.87%-1.51%0.77%1.99%2.83%
Pretax Margin
0.49%0.49%-3.97%-0.80%1.20%1.84%
Profit Margin
0.71%0.71%-5.03%-0.86%1.15%1.41%
FCF Margin
4.42%4.42%-3.12%-0.92%1.23%5.96%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0050.003
Dividend Per Share Growth
50.15%-
Dividend Yield
9.54%7.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.866.47--5.624.92
Forward PE
-8.308.308.308.308.30
P/FCF Ratio
1.101.04--5.301.16
PS Ratio
0.050.050.030.050.070.07