HKG:0312 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	137	120	92	132	222	379
Market Cap Growth	-50.89%	29.73%	-30.19%	-40.45%	-41.44%	-67.31%
Enterprise Value	888	996	1,263	1,375	1,885	1,882
Last Close Price	0.06	0.05	0.04	0.05	0.09	0.15
PS Ratio	0.55	0.48	0.38	0.55	0.89	1.18
PB Ratio	0.19	0.16	0.12	0.15	0.18	0.18
P/TBV Ratio	0.19	0.16	0.12	0.15	0.18	0.19
P/FCF Ratio	1.73	1.51	1.12	1.19	1.45	4.17
P/OCF Ratio	1.73	1.51	1.09	1.13	1.38	2.76
EV/Sales Ratio	3.59	4.03	5.22	5.67	7.53	5.87
EV/EBITDA Ratio	8.00	9.06	12.71	13.48	-	43.11
EV/EBIT Ratio	8.18	9.17	12.89	13.78	-	53.71
EV/FCF Ratio	11.19	12.54	15.27	12.41	12.33	20.68
Debt / Equity Ratio	1.05	1.05	1.49	1.53	1.15	0.99
Debt / EBITDA Ratio	6.93	6.93	11.88	12.77	-	39.05
Debt / FCF Ratio	9.69	9.69	14.41	11.94	9.45	22.43
Net Debt / Equity Ratio	1.03	1.03	1.43	1.46	1.07	0.90
Net Debt / EBITDA Ratio	6.83	6.83	11.53	12.38	-14.37	42.28
Net Debt / FCF Ratio	9.46	9.46	13.85	11.40	8.84	20.28
Asset Turnover	0.12	0.12	0.10	0.08	0.06	0.06
Inventory Turnover	3.44	3.44	4.00	2.17	1.20	1.42
Quick Ratio	0.11	0.11	0.17	0.14	0.44	0.61
Current Ratio	0.19	0.19	0.61	0.48	0.91	1.22
Return on Equity (ROE)	-13.71%	-13.71%	-4.40%	-36.84%	-39.83%	-23.26%
Return on Assets (ROA)	3.26%	3.26%	2.55%	2.16%	-1.66%	0.43%
Return on Invested Capital (ROIC)	7.33%	6.18%	4.90%	4.27%	-3.32%	0.89%
Return on Capital Employed (ROCE)	7.60%	7.60%	5.90%	6.00%	-4.30%	0.90%
Earnings Yield	-78.18%	-89.58%	-38.92%	-284.08%	-283.12%	-141.80%
FCF Yield	57.87%	66.31%	89.61%	83.75%	68.84%	24.01%
Buyback Yield / Dilution	-	-	-	-0.01%	-0.01%	-0.00%
Total Shareholder Return	-	-	-	-0.01%	-0.01%	-0.00%