Huabao International Holdings Limited (HKG:0336)
Hong Kong · Delayed Price · Currency is HKD 3.530
-0.265 (-6.98%)
Sep 18, 2026, 4:08 PM HKT
HKG:0336 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,742 | 3,485 | 3,373 | 3,308 | 3,829 | 3,883 | |
Revenue Growth | 9.66% | 3.30% | 1.98% | -13.61% | -1.38% | 0.74% |
Cost of Revenue | 2,256 | 2,062 | 1,932 | 1,838 | 1,951 | 1,586 |
Gross Profit | 1,485 | 1,423 | 1,441 | 1,469 | 1,878 | 2,297 |
Selling, General & Admin | 1,430 | 1,424 | 1,301 | 1,158 | 1,170 | 1,134 |
Other Operating Expenses | -49.66 | -85.64 | -108.45 | -150.5 | -141.37 | -141 |
Operating Expenses | 1,395 | 1,353 | 1,253 | 1,031 | 1,047 | 995.04 |
Operating Income | 90.51 | 70.57 | 188.11 | 438.45 | 830.68 | 1,302 |
Interest Expense | -21.37 | -21.03 | -21.02 | -24.85 | -37.97 | -81.47 |
Interest & Investment Income | 103.48 | 132.83 | 81.35 | 95.2 | 75.24 | 102.67 |
Earnings From Equity Investments | -2.96 | -2.94 | -7.14 | 0.06 | -7.06 | 12.58 |
Currency Exchange Gain (Loss) | -44.08 | -14.36 | -20.22 | -5.64 | -17.87 | -27.51 |
Other Non Operating Income (Expenses) | - | - | - | - | -2.39 | -1.39 |
EBT Excluding Unusual Items | 125.58 | 165.07 | 221.09 | 503.23 | 840.63 | 1,307 |
Impairment of Goodwill | -488.39 | -488.39 | -630.89 | -56.5 | -1,508 | -293.27 |
Gain (Loss) on Sale of Investments | 54.34 | 12.67 | 9.98 | -34.54 | -57.03 | 128.41 |
Gain (Loss) on Sale of Assets | 11.16 | 23.81 | -2.61 | 3.74 | 3.9 | 5.73 |
Pretax Income | -297.31 | -286.85 | -402.43 | 415.93 | -720.21 | 1,147 |
Income Tax Expense | 104.27 | 118.64 | 56.43 | 125.44 | 180.84 | 251.59 |
Earnings From Continuing Operations | -401.59 | -405.49 | -458.86 | 290.48 | -901.05 | 895.78 |
Net Income to Company | -401.59 | -405.49 | -458.86 | 290.48 | -901.05 | 895.78 |
Minority Interest in Earnings | -1.03 | 16.68 | 73.35 | -56.85 | -153.5 | -220.65 |
Net Income | -402.61 | -388.8 | -385.51 | 233.63 | -1,055 | 675.13 |
Net Income to Common | -402.61 | -388.8 | -385.51 | 233.63 | -1,055 | 675.13 |
Net Income Growth | - | - | - | - | - | 61.36% |
Shares Outstanding (Basic) | 3,229 | 3,230 | 3,230 | 3,230 | 3,230 | 3,112 |
Shares Outstanding (Diluted) | 3,229 | 3,230 | 3,230 | 3,230 | 3,230 | 3,112 |
Shares Change | -0.03% | - | - | - | 3.79% | 0.13% |
EPS (Basic) | -0.12 | -0.12 | -0.12 | 0.07 | -0.33 | 0.22 |
EPS (Diluted) | -0.12 | -0.12 | -0.12 | 0.07 | -0.33 | 0.22 |
EPS Growth | - | - | - | - | - | 61.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 433.26 | 672.08 | 392.55 | 519.16 | 363.75 | 1,001 |
Free Cash Flow Per Share | 0.13 | 0.21 | 0.12 | 0.16 | 0.11 | 0.32 |
Dividend Per Share | 0.010 | 0.011 | 0.003 | 0.022 | - | 0.068 |
Dividend Growth | -6.84% | 282.55% | -87.06% | - | - | -9.70% |
Gross Margin | 39.69% | 40.84% | 42.73% | 44.42% | 49.04% | 59.15% |
Operating Margin | 2.42% | 2.02% | 5.58% | 13.26% | 21.70% | 33.52% |
Profit Margin | -10.76% | -11.16% | -11.43% | 7.06% | -27.54% | 17.39% |
Free Cash Flow Margin | 11.58% | 19.29% | 11.64% | 15.70% | 9.50% | 25.77% |
EBITDA | 404.35 | 377.01 | 474.35 | 714.72 | 1,124 | 1,547 |
EBITDA Margin | 10.81% | 10.82% | 14.06% | 21.61% | 29.36% | 39.84% |
D&A For EBITDA | 313.83 | 306.45 | 286.23 | 276.27 | 293.41 | 245.32 |
EBIT | 90.51 | 70.57 | 188.11 | 438.45 | 830.68 | 1,302 |
EBIT Margin | 2.42% | 2.02% | 5.58% | 13.26% | 21.70% | 33.52% |
Effective Tax Rate | - | - | - | 30.16% | - | 21.93% |