Asia Energy Logistics Group Limited (HKG:0351)
Hong Kong · Delayed Price · Currency is HKD 0.2950
-0.0050 (-1.67%)
Aug 27, 2026, 9:09 AM HKT
HKG:0351 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.57 | 61.6 | 48.14 | 94.63 | 106.53 | 64.71 | |
Revenue Growth | -15.15% | 27.95% | -49.13% | -11.18% | 64.64% | 35.08% |
Cost of Revenue | 44.28 | 56.66 | 41.21 | 65.77 | 87.73 | 68.31 |
Gross Profit | 2.29 | 4.94 | 6.93 | 28.86 | 18.81 | -3.6 |
Selling, General & Admin | 16.71 | 19.45 | 39.03 | 49.3 | 42.29 | 39.07 |
Research & Development | 0.68 | 0.68 | 0.75 | 0.26 | 7.42 | 0.8 |
Operating Expenses | 21.34 | 24.24 | 45.64 | 56.65 | 55.15 | 44.81 |
Operating Income | -19.05 | -19.3 | -38.71 | -27.78 | -36.34 | -48.41 |
Interest Expense | -0.28 | -0.19 | -0.43 | -3.8 | -11.79 | -10.5 |
Interest & Investment Income | 1.77 | 2.27 | 0.82 | 0.15 | 0.06 | 0.07 |
Currency Exchange Gain (Loss) | 0.06 | - | 0.06 | 0.19 | 0.08 | - |
Other Non Operating Income (Expenses) | 1.4 | -0.05 | -0.66 | 1.31 | 1.3 | 0.83 |
EBT Excluding Unusual Items | -16.1 | -17.27 | -38.92 | -29.93 | -46.69 | -58.01 |
Impairment of Goodwill | - | - | -1.03 | - | - | - |
Gain (Loss) on Sale of Investments | 0.9 | -8.54 | -12.69 | 16.66 | -14.88 | 3.81 |
Gain (Loss) on Sale of Assets | 1.04 | 1.04 | - | - | - | - |
Asset Writedown | -1 | -1 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.55 | - |
Pretax Income | -15.14 | -25.75 | -52.42 | -13.15 | -58.9 | -53.44 |
Earnings From Continuing Operations | -15.15 | -25.75 | -52.42 | -13.15 | -58.9 | -53.44 |
Earnings From Discontinued Operations | - | - | 21.71 | 24.28 | - | -1.08 |
Net Income to Company | -15.15 | -25.75 | -30.71 | 11.13 | -58.9 | -54.52 |
Minority Interest in Earnings | - | - | 0.53 | 1.54 | 2.24 | 0.72 |
Net Income | -15.15 | -25.75 | -30.19 | 12.68 | -56.66 | -53.8 |
Net Income to Common | -15.15 | -25.75 | -30.19 | 12.68 | -56.66 | -53.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,995 | 1,995 | 1,995 | 1,924 | 1,695 | 1,695 |
Shares Outstanding (Diluted) | 1,995 | 1,995 | 1,995 | 1,924 | 1,695 | 1,695 |
Shares Change | - | - | 3.67% | 13.53% | - | 62.73% |
EPS (Basic) | -0.01 | -0.01 | -0.02 | 0.01 | -0.03 | -0.03 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | 0.01 | -0.03 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -0.43 | -8.52 | 1.66 | -29.05 | -22.05 |
Free Cash Flow Per Share | - | - | -0.00 | 0.00 | -0.02 | -0.01 |
Gross Margin | 4.92% | 8.01% | 14.39% | 30.50% | 17.66% | -5.56% |
Operating Margin | -40.90% | -31.33% | -80.41% | -29.36% | -34.11% | -74.82% |
Profit Margin | -32.52% | -41.80% | -62.70% | 13.40% | -53.19% | -83.14% |
Free Cash Flow Margin | - | -0.69% | -17.69% | 1.75% | -27.27% | -34.08% |
EBITDA | -13.24 | -13.5 | -30.65 | -18.41 | -25.01 | -33.84 |
EBITDA Margin | -28.42% | -21.91% | -63.65% | -19.46% | -23.48% | -52.30% |
D&A For EBITDA | 5.81 | 5.8 | 8.07 | 9.37 | 11.33 | 14.57 |
EBIT | -19.05 | -19.3 | -38.71 | -27.78 | -36.34 | -48.41 |
EBIT Margin | -40.90% | -31.33% | -80.41% | -29.36% | -34.11% | -74.82% |