New Focus Auto Tech Holdings Limited (HKG:0360)
Hong Kong · Delayed Price · Currency is HKD 0.0430
+0.0010 (2.38%)
Sep 14, 2026, 2:17 PM HKT
HKG:0360 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 616.86 | 585.37 | 518.52 | 555.38 | 591.67 | 728.14 | |
Revenue Growth | 11.94% | 12.89% | -6.64% | -6.13% | -18.74% | -18.27% |
Cost of Revenue | 538.92 | 501.5 | 433.27 | 464.41 | 500.65 | 625.95 |
Gross Profit | 77.94 | 83.87 | 85.25 | 90.97 | 91.02 | 102.19 |
Selling, General & Admin | 137.57 | 140.35 | 120.16 | 103.33 | 99.01 | 123.45 |
Operating Expenses | 170.98 | 170.35 | 150.85 | 168.07 | 120.02 | 125.31 |
Operating Income | -93.04 | -86.48 | -65.6 | -77.1 | -29 | -23.12 |
Interest Expense | -22.39 | -21.28 | -21.15 | -25.21 | -30.51 | -25.89 |
Interest & Investment Income | 0.8 | 0.8 | 2.17 | 9.28 | 0.42 | 0.11 |
Earnings From Equity Investments | -11.89 | -8.34 | -3.51 | -0 | - | - |
Currency Exchange Gain (Loss) | 0.16 | 1.99 | -0.35 | 0.09 | 9.7 | -6.77 |
Other Non Operating Income (Expenses) | 8.36 | 6.7 | 6.48 | 7.99 | 9.6 | -29.68 |
EBT Excluding Unusual Items | -118 | -106.6 | -81.95 | -84.95 | -39.78 | -85.34 |
Gain (Loss) on Sale of Investments | -2.73 | -21.27 | 7.34 | -0.12 | -0.12 | -0.05 |
Gain (Loss) on Sale of Assets | 0.13 | 0.1 | 3.38 | 3.42 | -2.66 | 7.22 |
Asset Writedown | -0.53 | -0.53 | -0.04 | -2.01 | -1.34 | -12.77 |
Other Unusual Items | - | - | -0.04 | - | - | 4.17 |
Pretax Income | -121.14 | -128.31 | -71.32 | -83.67 | -43.9 | -86.77 |
Income Tax Expense | 3.5 | 3.7 | 0.53 | 4.73 | 3.9 | 15.96 |
Earnings From Continuing Operations | -124.64 | -132.01 | -71.84 | -88.4 | -47.8 | -102.73 |
Earnings From Discontinued Operations | - | - | - | - | - | 16.82 |
Net Income to Company | -124.64 | -132.01 | -71.84 | -88.4 | -47.8 | -85.91 |
Minority Interest in Earnings | 4.82 | 3.65 | 3.92 | 1.08 | -0.71 | 1.11 |
Net Income | -119.83 | -128.36 | -67.92 | -87.32 | -48.5 | -84.8 |
Net Income to Common | -119.83 | -128.36 | -67.92 | -87.32 | -48.5 | -84.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17,217 | 17,217 | 17,217 | 17,217 | 7,083 | 6,768 |
Shares Outstanding (Diluted) | 17,217 | 17,217 | 17,217 | 17,217 | 7,083 | 6,768 |
Shares Change | - | - | - | 143.09% | 4.65% | - |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -59.99 | -163.34 | 11.19 | -55.89 | -230.65 | -33.58 |
Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | -0.00 | -0.03 | -0.01 |
Gross Margin | 12.63% | 14.33% | 16.44% | 16.38% | 15.38% | 14.04% |
Operating Margin | -15.08% | -14.77% | -12.65% | -13.88% | -4.90% | -3.17% |
Profit Margin | -19.43% | -21.93% | -13.10% | -15.72% | -8.20% | -11.64% |
Free Cash Flow Margin | -9.73% | -27.90% | 2.16% | -10.06% | -38.98% | -4.61% |
EBITDA | -76.23 | -69.94 | -54.56 | -68.61 | -19.25 | -9.27 |
EBITDA Margin | -12.36% | -11.95% | -10.52% | -12.35% | -3.25% | -1.27% |
D&A For EBITDA | 16.81 | 16.53 | 11.04 | 8.49 | 9.75 | 13.85 |
EBIT | -93.04 | -86.48 | -65.6 | -77.1 | -29 | -23.12 |
EBIT Margin | -15.08% | -14.77% | -12.65% | -13.88% | -4.90% | -3.17% |