Hanfort Development Holdings Limited (HKG:0361)
Hong Kong · Delayed Price · Currency is HKD 0.0400
-0.0020 (-4.76%)
Aug 31, 2026, 3:36 PM HKT
HKG:0361 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 249.18 | 190.12 | 262.77 | 216.56 | 479.42 | 418.48 | |
Revenue Growth | 11.94% | -27.65% | 21.34% | -54.83% | 14.56% | 89.31% |
Cost of Revenue | 182.6 | 141.15 | 194.18 | 168.38 | 394.02 | 358.45 |
Gross Profit | 66.58 | 48.97 | 68.59 | 48.18 | 85.41 | 60.04 |
Selling, General & Admin | 71.25 | 67.2 | 63.75 | 59.71 | 63.01 | 59.21 |
Other Operating Expenses | -2.92 | -1.67 | -1.24 | -1.25 | -3.79 | -2.44 |
Operating Expenses | 68.32 | 65.54 | 62.51 | 58.46 | 59.21 | 56.76 |
Operating Income | -1.74 | -16.57 | 6.09 | -10.28 | 26.2 | 3.27 |
Interest Expense | -6.58 | -8.7 | -8.45 | -10.51 | -13.69 | -12.62 |
Interest & Investment Income | 1.12 | 1.12 | 2.3 | 1.52 | 0.29 | 0.06 |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | - | 1.44 | - | - |
EBT Excluding Unusual Items | -7.05 | -24 | -0.06 | -17.82 | 12.79 | -9.3 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.01 | 0.46 | 0.15 | 0.06 |
Asset Writedown | -0.07 | -0.07 | - | -0.05 | -18.53 | -14.33 |
Pretax Income | -7.11 | -24.05 | -0.06 | -17.42 | -5.59 | -23.57 |
Income Tax Expense | -0.02 | 0.53 | 2.31 | 1.12 | 10.36 | 0.11 |
Net Income | -7.09 | -24.58 | -2.36 | -18.54 | -15.95 | -23.67 |
Net Income to Common | -7.09 | -24.58 | -2.36 | -18.54 | -15.95 | -23.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5,554 | 5,281 | 5,201 | 5,201 | 5,201 | 5,201 |
Shares Outstanding (Diluted) | 5,554 | 5,281 | 5,201 | 5,201 | 5,201 | 5,201 |
Shares Change | 6.79% | 1.54% | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -33.24 | 4.52 | 40.27 | 27.99 | 37.9 |
Free Cash Flow Per Share | - | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
Gross Margin | 26.72% | 25.76% | 26.10% | 22.25% | 17.82% | 14.35% |
Operating Margin | -0.70% | -8.72% | 2.32% | -4.75% | 5.46% | 0.78% |
Profit Margin | -2.84% | -12.93% | -0.90% | -8.56% | -3.33% | -5.66% |
Free Cash Flow Margin | - | -17.48% | 1.72% | 18.60% | 5.84% | 9.06% |
EBITDA | 4.55 | -10.55 | 11.56 | -4.75 | 32.25 | 9.5 |
EBITDA Margin | 1.83% | -5.55% | 4.40% | -2.19% | 6.73% | 2.27% |
D&A For EBITDA | 6.29 | 6.02 | 5.47 | 5.53 | 6.05 | 6.23 |
EBIT | -1.74 | -16.57 | 6.09 | -10.28 | 26.2 | 3.27 |
EBIT Margin | -0.70% | -8.72% | 2.32% | -4.75% | 5.46% | 0.78% |