Sino ICT Holdings Limited (HKG:0365)
Hong Kong · Delayed Price · Currency is HKD 0.2750
-0.0050 (-1.79%)
Feb 5, 2026, 2:28 PM HKT
Sino ICT Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 281.77 | 247.04 | 211.8 | 231.14 | 322.98 | 270.56 | |
Revenue Growth (YoY) | 25.47% | 16.64% | -8.37% | -28.43% | 19.38% | 34.50% |
Cost of Revenue | 217.91 | 185.66 | 149.87 | 135.91 | 180.72 | 134.41 |
Gross Profit | 63.87 | 61.39 | 61.93 | 95.23 | 142.26 | 136.15 |
Selling, General & Admin | 111.17 | 130.36 | 132.24 | 133.33 | 127.45 | 115.22 |
Other Operating Expenses | -33.57 | -35.55 | -22.89 | -20.09 | -23.63 | -9.86 |
Operating Expenses | 77.64 | 94.84 | 109.02 | 113.23 | 103.12 | 106.27 |
Operating Income | -13.77 | -33.46 | -47.1 | -18.01 | 39.14 | 29.88 |
Interest Expense | -25.32 | -27.4 | -24.36 | -7.02 | -10.65 | -18.62 |
Interest & Investment Income | 1.12 | 1.47 | 2.51 | 2.47 | 2.28 | 0.46 |
Earnings From Equity Investments | -0.48 | -5.06 | -2.83 | 0.94 | 2.87 | 9.62 |
Currency Exchange Gain (Loss) | -1.36 | -1.36 | -2.22 | -4.17 | 4.97 | 3.17 |
EBT Excluding Unusual Items | -39.81 | -65.8 | -74 | -25.78 | 38.62 | 24.52 |
Gain (Loss) on Sale of Investments | 8.46 | 8.46 | -2.45 | 0.53 | 8.76 | - |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | -0.21 | 0.03 | -0 | -0.24 |
Asset Writedown | -3.62 | -3.62 | 5.91 | 0.56 | -0.96 | 0.26 |
Other Unusual Items | 0.01 | 0.01 | 0 | 0.09 | - | 0.7 |
Pretax Income | -35.07 | -61.06 | -70.75 | -24.56 | 46.42 | 25.25 |
Income Tax Expense | 2.72 | 0.19 | 0.23 | -0.55 | 8.13 | 5.6 |
Earnings From Continuing Operations | -37.8 | -61.25 | -70.98 | -24.01 | 38.28 | 19.65 |
Earnings From Discontinued Operations | -0.13 | - | - | - | - | - |
Net Income to Company | -37.93 | -61.25 | -70.98 | -24.01 | 38.28 | 19.65 |
Minority Interest in Earnings | 25.17 | 31.53 | 33.2 | 5.7 | - | - |
Net Income | -12.76 | -29.72 | -37.79 | -18.31 | 38.28 | 19.65 |
Net Income to Common | -12.76 | -29.72 | -37.79 | -18.31 | 38.28 | 19.65 |
Net Income Growth | - | - | - | - | 94.82% | - |
Shares Outstanding (Basic) | 1,455 | 1,455 | 1,455 | 1,455 | 1,455 | 1,455 |
Shares Outstanding (Diluted) | 1,455 | 1,455 | 1,455 | 1,455 | 1,455 | 1,455 |
EPS (Basic) | -0.01 | -0.02 | -0.03 | -0.01 | 0.03 | 0.01 |
EPS (Diluted) | -0.01 | -0.02 | -0.03 | -0.01 | 0.03 | 0.01 |
EPS Growth | - | - | - | - | 94.82% | - |
Free Cash Flow | -3.21 | -1.51 | -31.6 | -362.96 | 110.16 | 95.1 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.02 | -0.25 | 0.08 | 0.07 |
Gross Margin | 22.66% | 24.85% | 29.24% | 41.20% | 44.05% | 50.32% |
Operating Margin | -4.89% | -13.54% | -22.24% | -7.79% | 12.12% | 11.04% |
Profit Margin | -4.53% | -12.03% | -17.84% | -7.92% | 11.85% | 7.26% |
Free Cash Flow Margin | -1.14% | -0.61% | -14.92% | -157.03% | 34.11% | 35.15% |
EBITDA | 8.03 | 8.28 | -3.52 | -10.2 | 42.91 | 33.95 |
EBITDA Margin | 2.85% | 3.35% | -1.66% | -4.41% | 13.28% | 12.55% |
D&A For EBITDA | 21.81 | 41.74 | 43.58 | 7.8 | 3.77 | 4.07 |
EBIT | -13.77 | -33.46 | -47.1 | -18.01 | 39.14 | 29.88 |
EBIT Margin | -4.89% | -13.54% | -22.24% | -7.79% | 12.12% | 11.04% |
Effective Tax Rate | - | - | - | - | 17.52% | 22.18% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.