Sino ICT Holdings Limited (HKG:0365)
Hong Kong · Delayed Price · Currency is HKD 0.6500
+0.0400 (6.56%)
Jun 12, 2026, 4:08 PM HKT
Sino ICT Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 337.5 | 247.04 | 211.8 | 231.14 | 322.98 | |
Revenue Growth (YoY) | 36.62% | 16.64% | -8.37% | -28.43% | 19.38% |
Cost of Revenue | 205.8 | 185.66 | 149.87 | 135.91 | 180.72 |
Gross Profit | 131.71 | 61.39 | 61.93 | 95.23 | 142.26 |
Selling, General & Admin | 125.54 | 137.25 | 132.24 | 133.33 | 127.45 |
Other Operating Expenses | -30.81 | -35.56 | -22.89 | -20.09 | -23.63 |
Operating Expenses | 94.71 | 101.66 | 109.02 | 113.23 | 103.12 |
Operating Income | 37 | -40.27 | -47.1 | -18.01 | 39.14 |
Interest Expense | -22.42 | -27.4 | -24.36 | -7.02 | -10.65 |
Interest & Investment Income | 0.82 | 1.47 | 2.51 | 2.47 | 2.28 |
Earnings From Equity Investments | -0.25 | -5.06 | -2.83 | 0.94 | 2.87 |
Currency Exchange Gain (Loss) | 1.65 | -1.36 | -2.22 | -4.17 | 4.97 |
EBT Excluding Unusual Items | 16.79 | -72.61 | -74 | -25.78 | 38.62 |
Gain (Loss) on Sale of Investments | 13.06 | 8.46 | -2.45 | 0.53 | 8.76 |
Gain (Loss) on Sale of Assets | -0.1 | -0.12 | -0.21 | 0.03 | -0 |
Asset Writedown | -7.07 | -3.62 | 5.91 | 0.56 | -0.96 |
Other Unusual Items | - | 0.01 | 0 | 0.09 | - |
Pretax Income | 22.69 | -67.88 | -70.75 | -24.56 | 46.42 |
Income Tax Expense | 4.55 | 0.19 | 0.23 | -0.55 | 8.13 |
Earnings From Continuing Operations | 18.14 | -68.06 | -70.98 | -24.01 | 38.28 |
Net Income to Company | 18.14 | -68.06 | -70.98 | -24.01 | 38.28 |
Minority Interest in Earnings | 1.06 | 33.65 | 33.2 | 5.7 | - |
Net Income | 19.2 | -34.42 | -37.79 | -18.31 | 38.28 |
Net Income to Common | 19.2 | -34.42 | -37.79 | -18.31 | 38.28 |
Net Income Growth | - | - | - | - | 94.82% |
Shares Outstanding (Basic) | 1,455 | 1,455 | 1,455 | 1,455 | 1,455 |
Shares Outstanding (Diluted) | 1,455 | 1,455 | 1,455 | 1,455 | 1,455 |
EPS (Basic) | 0.01 | -0.02 | -0.03 | -0.01 | 0.03 |
EPS (Diluted) | 0.01 | -0.02 | -0.03 | -0.01 | 0.03 |
EPS Growth | - | - | - | - | 94.82% |
Free Cash Flow | 41.18 | -1.49 | -31.6 | -362.96 | 110.16 |
Free Cash Flow Per Share | 0.03 | -0.00 | -0.02 | -0.25 | 0.08 |
Gross Margin | 39.02% | 24.85% | 29.24% | 41.20% | 44.05% |
Operating Margin | 10.96% | -16.30% | -22.24% | -7.79% | 12.12% |
Profit Margin | 5.69% | -13.93% | -17.84% | -7.92% | 11.85% |
Free Cash Flow Margin | 12.20% | -0.60% | -14.92% | -157.03% | 34.11% |
EBITDA | 79.73 | 1.7 | -3.52 | -10.2 | 42.91 |
EBITDA Margin | 23.62% | 0.69% | -1.66% | -4.41% | 13.28% |
D&A For EBITDA | 42.73 | 41.97 | 43.58 | 7.8 | 3.77 |
EBIT | 37 | -40.27 | -47.1 | -18.01 | 39.14 |
EBIT Margin | 10.96% | -16.30% | -22.24% | -7.79% | 12.12% |
Effective Tax Rate | 20.05% | - | - | - | 17.52% |