Allied Group Limited (HKG:0373)
Hong Kong · Delayed Price · Currency is HKD 3.310
+0.020 (0.61%)
At close: Feb 13, 2026
Allied Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 15,713 | 7,670 | 7,619 | 10,079 | - | 4,115 |
Total Interest Expense | 612.1 | 749.2 | 822.8 | 845.4 | 568.7 | 542.5 |
Net Interest Income | 15,101 | 6,921 | 6,796 | 9,234 | -568.7 | 3,573 |
Gain (Loss) on Sale of Investments | - | - | - | - | 74.4 | 3 |
Other Revenue | 171.7 | 178.2 | 212.8 | 225.7 | 6,078 | 762.2 |
Revenue Before Loan Losses | 15,272 | 7,099 | 7,009 | 9,460 | 5,584 | 4,338 |
Provision for Loan Losses | 1,085 | 929.5 | 1,036 | 835.9 | 658.3 | 1,087 |
| 14,188 | 6,169 | 5,973 | 8,624 | 4,926 | 3,251 | |
Revenue Growth (YoY) | 125.29% | 3.29% | -30.74% | 75.08% | 51.52% | -32.76% |
Cost of Services Provided | 8,194 | 5,210 | 4,984 | 6,358 | 3,112 | 2,292 |
Other Operating Expenses | 244.3 | 246 | 255.2 | 225.4 | 155.5 | 147.5 |
Total Operating Expenses | 8,438 | 5,456 | 5,239 | 6,584 | 3,267 | 2,439 |
Operating Income | 5,750 | 713.8 | 733.9 | 2,040 | 1,659 | 811.6 |
Earnings From Equity Investments | -417.5 | -565.3 | -207.8 | -182.5 | 323.5 | 503 |
Currency Exchange Gain (Loss) | -46 | -82.2 | 12.8 | -131 | -54.6 | 69 |
EBT Excluding Unusual Items | 5,269 | 66.3 | 538.9 | 1,727 | 1,927 | 1,384 |
Gain (Loss) on Sale of Investments | 580.7 | 580.9 | -470.4 | -1,806 | -6,909 | 2,695 |
Other Unusual Items | 1.6 | -1.1 | 495.5 | 34.1 | 13,511 | 82.8 |
Pretax Income | 4,433 | -476.9 | 634.9 | -375.6 | 8,611 | 3,943 |
Income Tax Expense | 2,137 | 235.4 | 378.9 | 755.5 | 633.8 | 286.2 |
Earnings From Continuing Ops. | 2,296 | -712.3 | 256 | -1,131 | 7,977 | 3,656 |
Net Income to Company | 2,296 | -712.3 | 256 | -1,131 | 7,977 | 3,656 |
Minority Interest in Earnings | -1,168 | -64.4 | -381.4 | -89.4 | -1,288 | -1,619 |
Net Income | 1,128 | -776.7 | -125.4 | -1,221 | 6,689 | 2,037 |
Net Income to Common | 1,128 | -776.7 | -125.4 | -1,221 | 6,689 | 2,037 |
Net Income Growth | - | - | - | - | 228.35% | -19.50% |
Shares Outstanding (Basic) | 3,514 | 3,514 | 3,514 | 3,514 | 3,515 | 3,515 |
Shares Outstanding (Diluted) | 3,514 | 3,514 | 3,514 | 3,514 | 3,515 | 3,515 |
Shares Change (YoY) | - | - | -0.01% | -0.03% | - | - |
EPS (Basic) | 0.32 | -0.22 | -0.04 | -0.35 | 1.90 | 0.58 |
EPS (Diluted) | 0.32 | -0.22 | -0.04 | -0.35 | 1.90 | 0.58 |
EPS Growth | - | - | - | - | 228.43% | -19.52% |
Free Cash Flow | - | - | 1,041 | 12,286 | -1,042 | 2,238 |
Free Cash Flow Per Share | - | - | 0.30 | 3.50 | -0.30 | 0.64 |
Dividend Per Share | - | - | - | 0.125 | 0.133 | 0.125 |
Dividend Growth | - | - | - | -5.66% | 6.00% | - |
Operating Margin | 40.53% | 11.57% | 12.29% | 23.66% | 33.67% | 24.96% |
Profit Margin | 7.95% | -12.59% | -2.10% | -14.15% | 135.80% | 62.66% |
Free Cash Flow Margin | - | - | 17.42% | 142.47% | -21.16% | 68.83% |
Effective Tax Rate | 48.21% | - | 59.68% | - | 7.36% | 7.26% |
Revenue as Reported | 15,865 | 7,848 | 7,831 | 10,339 | 6,153 | 4,965 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.