Allied Group Limited (HKG:0373)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.965
+0.015 (0.77%)
Sep 30, 2026, 3:59 PM HKT

Allied Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,50415,6246,7505,9738,6244,926
Revenue Growth
-45.57%131.46%13.02%-30.74%75.08%51.52%
Operating Income
2,6766,9141,295733.92,0401,659
Net Income
796.12,224-776.7-125.4-1,2216,689
Earnings Per Share
0.220.63-0.22-0.04-0.351.90
EPS Growth
-64.72%----228.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elderly Care Services
278.7265.5211136.5100.9108.5
Property Investment
873.4878.6908.6897.9864.3352.4
Consumer Finance
3,3683,2663,1433,2323,4993,526
Property Management
371.6371.8358.1359339.6241.8
Investment and Finance
503.5596.4758.4907.88301,044
Property Development
7707,781520.51,5304,413651.4
Corporate and Other Operations
563.2566.7370.9379.8234.5160.6
Healthcare Services
1,6231,5821,581394.2--
Inter-Segment
-262.3-240.2-267-218.5-202.5-111.6
Unallocted Finance Costs
--488.2-749.2---
Total
7,60114,5806,8357,61910,0795,973

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,42415,38219,24219,92216,23017,877
Total Debt
19,19018,13520,22724,76424,55129,922
Net Cash (Debt)
-4,766-2,753-985.1-4,842-8,321-12,045
Net Cash Growth
------
Net Cash Per Share
-1.36-0.78-0.28-1.38-2.37-3.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-152,3687,0351,24112,391-962.9
Capital Expenditures
-411.7-314.3-238.8-287.9-105.4-79.3
Free Cash Flow
-426.72,0546,797952.612,286-1,042
Free Cash Flow Growth
--69.78%613.48%-92.25%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
31.47%44.26%19.18%12.29%23.66%33.67%
Pretax Margin
11.93%35.03%-7.06%10.63%-4.36%174.82%
Profit Margin
9.36%14.24%-11.51%-2.10%-14.15%135.80%
FCF Margin
-5.02%13.15%100.69%15.95%142.47%-21.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.100--0.1250.133
Dividend Per Share Growth
0%----5.66%6.00%
Dividend Yield
5.09%4.54%--7.59%5.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.913.62---1.44
P/FCF Ratio
-3.920.756.050.53-
PS Ratio
0.820.520.760.970.751.95