Allied Group Limited (HKG:0373)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.190
+0.040 (1.86%)
Jul 30, 2026, 3:56 PM HKT

Allied Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,62415,6246,7505,9738,6244,926
Revenue Growth
10.12%131.46%13.02%-30.74%75.08%51.52%
Operating Income
6,9146,9141,295733.92,0401,659
Net Income
2,2242,224-776.7-125.4-1,2216,689
Earnings Per Share
0.630.63-0.22-0.04-0.351.90
EPS Growth
96.27%----228.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment and Finance
596.4596.4758.4907.88301,044
Consumer Finance
3,2663,2663,1433,2323,4993,526
Property Development
7,7817,781520.51,5304,413651.4
Property Investment
878.6878.6908.6897.9864.3352.4
Property Management
371.8371.8358.1359339.6241.8
Elderly Care Services
265.5265.5211136.5100.9108.5
Healthcare Services
1,5821,5821,581394.2--
Corporate and Other Operations
566.7566.7370.9379.8234.5160.6
Inter-Segment
-240.2-240.2-267-218.5-202.5-111.6
Unallocted Finance Costs
-488.2-488.2-749.2---
Total
14,58014,5806,8357,61910,0795,973

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,38215,38219,24219,92216,23017,877
Total Debt
18,13518,13520,22724,76424,55129,922
Net Cash (Debt)
-2,753-2,753-985.1-4,842-8,321-12,045
Net Cash Growth
------
Net Cash Per Share
-0.78-0.78-0.28-1.38-2.37-3.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3682,3687,0351,24112,391-962.9
Capital Expenditures
-314.3-314.3-238.8-287.9-105.4-79.3
Free Cash Flow
2,0542,0546,797952.612,286-1,042
Free Cash Flow Growth
--69.78%613.48%-92.25%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
44.26%44.26%19.18%12.29%23.66%33.67%
Pretax Margin
35.03%35.03%-7.06%10.63%-4.36%174.82%
Profit Margin
14.24%14.24%-11.51%-2.10%-14.15%135.80%
FCF Margin
13.15%13.15%100.69%15.95%142.47%-21.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.100--0.1250.133
Dividend Per Share Growth
0%----5.66%6.00%
Dividend Yield
4.65%4.54%--7.59%5.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.493.62---1.44
P/FCF Ratio
3.753.920.756.050.53-
PS Ratio
0.490.520.760.970.751.95