Allied Group Limited (HKG:0373)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.180
-0.020 (-0.91%)
Sep 9, 2026, 2:51 PM HKT

Allied Group Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
9,89611,51215,13914,70211,41310,116
Long-Term Investments
28,52228,43625,22726,03427,63930,137
Trading Asset Securities
4,5293,8714,1035,2204,8177,591
Loans & Lease Receivables
13,15312,78513,14913,72515,78918,027
Other Receivables
2,5792,1542,4082,9991,9751,460
Property, Plant & Equipment
4,0623,8913,9164,5592,7872,469
Goodwill
132.9132.9132.9135.7135.7132.9
Other Intangible Assets
59.367.169.371.570.271.4
Other Current Assets
2,4152,3582,6561,4595,4473,363
Long-Term Deferred Tax Assets
456.7429.9397504.6616.7687.5
Other Long-Term Assets
33,57132,94531,24335,86734,24935,303
Total Assets
115,025112,857113,958113,810113,250120,308

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Interest Bearing Deposits
----226.1249.4
Total Deposits
----226.1249.4
Accounts Payable
1,9692,1952,0851,6951,1781,249
Accrued Expenses
3,3643,3863,1813,6051,2561,608
Short-Term Debt
----3,6695,277
Current Portion of Long-Term Debt
10,37411,98411,22312,5475,87312,177
Current Portion of Leases
122.8113.8139.4124.4148.6147.2
Long-Term Debt
8,5305,8768,67711,83414,59511,998
Long-Term Leases
162.5160.9187.2258.6265.7322.3
Long-Term Unearned Revenue
4.855.98.1--
Current Income Taxes Payable
2,9513,6342,1872,2862,2042,118
Other Current Liabilities
601.6405.7280.7343.81,6211,056
Long-Term Deferred Tax Liabilities
5,8795,7785,9416,3666,4117,242
Other Long-Term Liabilities
737.3699187.7170.5133.349.5
Total Liabilities
44,69443,04748,19146,41545,04346,460

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,2222,2222,2222,2222,2222,222
Retained Earnings
----42,53043,966
Comprehensive Income & Other
44,42643,21740,30341,317-1,63726.9
Total Common Equity
46,64845,43942,52543,53943,11546,215
Minority Interest
23,68324,37223,24223,85625,09227,633
Shareholders' Equity
70,33169,81165,76767,39568,20773,848
Total Liabilities & Equity
115,025112,857113,958113,810113,250120,308

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
19,19018,13520,22724,76424,55129,922
Net Cash (Debt)
-4,766-2,753-985.1-4,842-8,321-12,045
Net Cash Growth
------
Net Cash Per Share
-1.36-0.78-0.28-1.38-2.37-3.43
Filing Date Shares Outstanding
3,5143,5143,5143,5143,5143,515
Total Common Shares Outstanding
3,5143,5143,5143,5143,5143,515
Working Capital
17,98715,36917,80216,39221,05121,199
Book Value Per Share
13.2812.9312.1012.3912.2713.15
Tangible Book Value
46,45645,23942,32343,33242,90946,010
Tangible Book Value Per Share
13.2212.8812.0512.3312.2113.09