AOM International Group Company Limited (HKG:0381)
Hong Kong
· Delayed Price · Currency is HKD 0.5700
-0.0100 (-1.72%)
May 15, 2025, 1:14 PM HKT
HKG:0381 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 386.66 | 383.92 | 420.9 | 323.72 | 203.35 | Upgrade
|
| Revenue Growth (YoY) | 0.71% | -8.79% | 30.02% | 59.19% | 1.70% | Upgrade
|
| Cost of Revenue | 245 | 218.12 | 263.88 | 231.8 | 137.57 | Upgrade
|
| Gross Profit | 141.67 | 165.81 | 157.02 | 91.92 | 65.78 | Upgrade
|
| Selling, General & Admin | 118.14 | 123.65 | 125.44 | 112.32 | 99.25 | Upgrade
|
| Operating Expenses | 127.11 | 151.11 | 125.8 | 111.22 | 108.3 | Upgrade
|
| Operating Income | 14.55 | 14.7 | 31.22 | -19.3 | -42.52 | Upgrade
|
| Interest Expense | -28.92 | -27.07 | -46.81 | -44.15 | -55.75 | Upgrade
|
| Interest & Investment Income | 0.64 | 0.24 | 0.15 | 0.12 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -36.81 | -21.96 | -19.46 | -88.56 | -6.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.81 | 4.26 | -9.5 | 1.94 | 4.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.99 | 100.33 | 0.46 | 2.48 | 4.32 | Upgrade
|
| EBT Excluding Unusual Items | -46.73 | 70.5 | -43.94 | -147.46 | -95.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -34.31 | - | -139.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.59 | - | 0.1 | - | Upgrade
|
| Asset Writedown | -1.93 | -1.06 | 1.47 | -0.54 | -0.48 | Upgrade
|
| Other Unusual Items | -17.19 | 33.36 | 13.08 | 67.54 | 27.03 | Upgrade
|
| Pretax Income | -65.84 | 69.07 | -29.39 | -219.46 | -69.08 | Upgrade
|
| Income Tax Expense | 6.98 | 3.37 | 9.11 | 1.03 | 1.03 | Upgrade
|
| Earnings From Continuing Operations | -72.83 | 65.7 | -38.5 | -220.5 | -70.1 | Upgrade
|
| Minority Interest in Earnings | -11.8 | -28.49 | -21.02 | -6.26 | -1.67 | Upgrade
|
| Net Income | -84.63 | 37.21 | -59.52 | -226.75 | -71.78 | Upgrade
|
| Net Income to Common | -84.63 | 37.21 | -59.52 | -226.75 | -71.78 | Upgrade
|
| Shares Outstanding (Basic) | 341 | 95 | 51 | 20 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 341 | 95 | 51 | 20 | 11 | Upgrade
|
| Shares Change (YoY) | 257.76% | 87.99% | 154.32% | 87.17% | 9.68% | Upgrade
|
| EPS (Basic) | -0.25 | 0.39 | -1.17 | -11.38 | -6.74 | Upgrade
|
| EPS (Diluted) | -0.25 | 0.39 | -1.17 | -11.38 | -6.74 | Upgrade
|
| Free Cash Flow | -9.93 | 10.24 | -147.03 | 126.86 | -63.19 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.11 | -2.90 | 6.37 | -5.93 | Upgrade
|
| Gross Margin | 36.64% | 43.19% | 37.30% | 28.40% | 32.35% | Upgrade
|
| Operating Margin | 3.76% | 3.83% | 7.42% | -5.96% | -20.91% | Upgrade
|
| Profit Margin | -21.89% | 9.69% | -14.14% | -70.05% | -35.30% | Upgrade
|
| Free Cash Flow Margin | -2.57% | 2.67% | -34.93% | 39.19% | -31.07% | Upgrade
|
| EBITDA | 28.03 | 28.18 | 63.55 | 8.22 | -35.95 | Upgrade
|
| EBITDA Margin | 7.25% | 7.34% | 15.10% | 2.54% | -17.68% | Upgrade
|
| D&A For EBITDA | 13.47 | 13.48 | 32.33 | 27.52 | 6.57 | Upgrade
|
| EBIT | 14.55 | 14.7 | 31.22 | -19.3 | -42.52 | Upgrade
|
| EBIT Margin | 3.76% | 3.83% | 7.42% | -5.96% | -20.91% | Upgrade
|
| Effective Tax Rate | - | 4.88% | - | - | - | Upgrade
|
| Advertising Expenses | 2.83 | 5.24 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.