AOM International Group Company Limited (HKG:0381)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0740
0.00 (0.00%)
Sep 18, 2026, 3:40 PM HKT

HKG:0381 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
266.51300.64386.66383.92420.9323.72
Revenue Growth
-11.35%-22.25%0.71%-8.79%30.02%59.19%
Gross Profit
101.62108.2141.67165.81157.0291.92
Operating Income
-26.14-10.9314.5514.731.22-19.3
Net Income
-133.69-121.75-84.6337.21-59.52-226.75
Earnings Per Share
-0.13-0.14-0.250.39-1.17-11.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wines, Food and Beverage Products
34.9250.8551.63---
Toys and Gifts Items
188.57195.44239.74262.38293.04264.28
Chinese Herbs
43.0354.3695.29121.55127.8659.41
Total
266.51300.64386.66383.92420.9323.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
109.98156.22135.9157.03146.68244.65
Total Debt
241.35256.9247.36275369.72416.23
Net Cash (Debt)
-131.37-100.68-111.46-117.96-223.03-171.58
Net Cash Growth
------
Net Cash Per Share
-0.13-0.12-0.33-1.24-4.40-8.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-49.5733.6627.54-146.7127.54
Capital Expenditures
--13.73-6.56-17.3-0.33-0.67
Free Cash Flow
-35.8427.1110.24-147.03126.86
Free Cash Flow Growth
-32.24%164.70%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.13%35.99%36.64%43.19%37.30%28.40%
Operating Margin
-9.81%-3.64%3.76%3.83%7.42%-5.96%
Pretax Margin
-47.33%-34.39%-17.03%17.99%-6.98%-67.79%
Profit Margin
-50.16%-40.50%-21.89%9.69%-14.14%-70.05%
FCF Margin
-11.92%7.01%2.67%-34.93%39.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---0.47--
P/FCF Ratio
-5.6838.441.70-0.53
PS Ratio
0.330.682.700.050.130.21