Leeport (Holdings) Limited (HKG:0387)
Hong Kong · Delayed Price · Currency is HKD 0.7650
-0.0050 (-0.65%)
Sep 1, 2026, 3:44 PM HKT
Leeport (Holdings) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 715 | 552.89 | 560.63 | 701.55 | 874.01 | 707.75 | |
Revenue Growth | 31.86% | -1.38% | -20.09% | -19.73% | 23.49% | 14.54% |
Cost of Revenue | 570.87 | 411.8 | 422.08 | 542.69 | 740.81 | 606.83 |
Gross Profit | 144.13 | 141.09 | 138.55 | 158.87 | 133.21 | 100.92 |
Selling, General & Admin | 112.37 | 110.3 | 115.98 | 122.16 | 122.83 | 119.77 |
Other Operating Expenses | -5.25 | -5.85 | -5.74 | -1.36 | -0.68 | -10.46 |
Operating Expenses | 107.12 | 104.45 | 110.24 | 120.8 | 122.15 | 109.31 |
Operating Income | 37.01 | 36.64 | 28.31 | 38.07 | 11.05 | -8.39 |
Interest Expense | -2.77 | -5.03 | -9.41 | -13.82 | -9.6 | -3.92 |
Interest & Investment Income | 1.53 | 1.49 | 1.16 | 1.2 | 3.24 | 0.95 |
Earnings From Equity Investments | -12.57 | -7.1 | -9.57 | -15.92 | 3.89 | 3.53 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.65 |
EBT Excluding Unusual Items | 23.22 | 25.99 | 10.48 | 9.53 | 8.58 | -8.49 |
Gain (Loss) on Sale of Investments | 0.92 | -2.06 | 21.54 | 5.7 | -1.83 | - |
Gain (Loss) on Sale of Assets | - | - | - | 2.4 | - | -26.34 |
Asset Writedown | -3.14 | -3.14 | -7.35 | -3.97 | 2.77 | -0.29 |
Other Unusual Items | - | - | - | - | 2.03 | - |
Pretax Income | 21 | 20.8 | 24.68 | 13.67 | 11.54 | -35.12 |
Income Tax Expense | 4.69 | 4.7 | 3.77 | 1.92 | 3.36 | 4.63 |
Earnings From Continuing Operations | 16.31 | 16.1 | 20.91 | 11.75 | 8.19 | -39.75 |
Minority Interest in Earnings | - | 0 | 0 | -0.47 | 0.13 | 0.76 |
Net Income | 16.31 | 16.1 | 20.91 | 11.29 | 8.32 | -38.98 |
Net Income to Common | 16.31 | 16.1 | 20.91 | 11.29 | 8.32 | -38.98 |
Net Income Growth | -27.51% | -23.01% | 85.23% | 35.72% | - | - |
Shares Outstanding (Basic) | 230 | 230 | 230 | 230 | 230 | 230 |
Shares Outstanding (Diluted) | 230 | 230 | 230 | 230 | 230 | 230 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.07 | 0.07 | 0.09 | 0.05 | 0.04 | -0.17 |
EPS (Diluted) | 0.07 | 0.07 | 0.09 | 0.05 | 0.04 | -0.17 |
EPS Growth | -27.51% | -23.01% | 85.23% | 35.73% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 49.09 | 25.84 | 84.67 | -114.48 | -69.18 |
Free Cash Flow Per Share | - | 0.21 | 0.11 | 0.37 | -0.50 | -0.30 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.045 | 0.010 | 0.025 |
Dividend Growth | 0% | 0% | 33.33% | 350.00% | -60.00% | -28.57% |
Gross Margin | 20.16% | 25.52% | 24.71% | 22.64% | 15.24% | 14.26% |
Operating Margin | 5.18% | 6.63% | 5.05% | 5.43% | 1.26% | -1.19% |
Profit Margin | 2.28% | 2.91% | 3.73% | 1.61% | 0.95% | -5.51% |
Free Cash Flow Margin | - | 8.88% | 4.61% | 12.07% | -13.10% | -9.77% |
EBITDA | 39.31 | 38.89 | 30.51 | 40.31 | 13.19 | -6.45 |
EBITDA Margin | 5.50% | 7.03% | 5.44% | 5.75% | 1.51% | -0.91% |
D&A For EBITDA | 2.3 | 2.25 | 2.2 | 2.24 | 2.14 | 1.94 |
EBIT | 37.01 | 36.64 | 28.31 | 38.07 | 11.05 | -8.39 |
EBIT Margin | 5.18% | 6.63% | 5.05% | 5.43% | 1.26% | -1.19% |
Effective Tax Rate | 22.32% | 22.60% | 15.27% | 14.01% | 29.07% | - |