Oriental Watch Holdings Limited (HKG:0398)

Oriental Watch Holdings Cash Flow Statement

Financials in millions HKD. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	180.1	200.5	250.49	295.43	362.57
Depreciation & Amortization	148.46	159.55	172.5	180.27	165.41
Loss (Gain) From Sale of Assets	20.86	0.84	0.89	-1.62	4.05
Asset Writedown & Restructuring Costs	26.45	25.48	-0.26	-0.07	-
Loss (Gain) From Sale of Investments	-6.87	-0.9	9.59	1.69	-14.55
Loss (Gain) on Equity Investments	-25.88	-21.78	-14.31	-12.89	-15.21
Provision & Write-off of Bad Debts	0.53	-3.08	3.56	1.83	-18.16
Other Operating Activities	-2.68	-34.97	-27.5	-23.74	4.9
Change in Accounts Receivable	-1.73	23.93	24.74	-104.81	113.86
Change in Inventory	28.48	-15.73	-36.81	70.16	148.57
Change in Accounts Payable	-48.03	-19.67	-19.46	25.23	-38.71
Change in Unearned Revenue	-0.62	-3.92	-13.81	-6.14	22.32
Change in Other Net Operating Assets	-8.49	-20.91	-	-	-
Operating Cash Flow	310.57	288.09	346.2	421.97	732.67
Operating Cash Flow Growth	7.80%	-16.79%	-17.96%	-42.41%	13.86%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-48.13	-24.65	-53.48	-46.96	-72.83
Sale of Property, Plant & Equipment	0.01	1.76	0.59	3.12	0.08
Sale (Purchase) of Real Estate	-1.74	0.65	-28.52	-8.2	-
Investment in Securities	9.42	-7.31	-11.48	-3.28	-26.2
Other Investing Activities	35.76	30.39	25.06	29.09	7.79
Investing Cash Flow	65.69	24.08	-67.84	-37.09	-77.57

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	100	-	-	28.71
Total Debt Issued	-	100	-	-	28.71
Short-Term Debt Repaid	-	-100	-	-28.71	-17.53
Long-Term Debt Repaid	-100.35	-120.2	-127.13	-124.3	-113.02
Total Debt Repaid	-100.35	-220.2	-127.13	-153	-130.54
Net Debt Issued (Repaid)	-100.35	-120.2	-127.13	-153	-101.83
Common Dividends Paid	-46.3	-58	-70.67	-99.96	-87.18
Other Financing Activities	-10.31	-11.77	-13.66	-14.61	-12.03
Financing Cash Flow	-293.42	-363.95	-423.46	-530.75	-458.37

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Foreign Exchange Rate Adjustments	31.45	-10.77	-35.06	-57.79	24.39
Net Cash Flow	114.29	-62.55	-180.15	-203.66	221.12

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	262.44	263.44	292.72	375.01	659.84
Free Cash Flow Growth	-0.38%	-10.00%	-21.94%	-43.17%	7.55%
Free Cash Flow Margin	7.67%	7.64%	8.04%	10.12%	18.13%
Free Cash Flow Per Share	0.54	0.54	0.60	0.77	1.35
Levered Free Cash Flow	315.33	195.97	318.28	358.09	540.55
Unlevered Free Cash Flow	321.77	203.33	326.82	367.22	548.08

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	10.31	11.77	13.66	14.61	12.03
Cash Income Tax Paid	132.44	143.93	155.66	143.63	139.07
Change in Working Capital	-30.39	-36.3	-45.33	-15.57	246.03

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 20, 2026

Data Sources Report a data error