Hony Media Group (HKG:0419)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4900
-0.0050 (-1.01%)
Sep 11, 2026, 4:08 PM HKT

Hony Media Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
548.81570.071,0181,3441,581325.72
Revenue Growth
-3.73%-44.03%-24.22%-15.01%385.50%207.10%
Gross Profit
160.17162.96358.86413.43353.0543.33
Operating Income
-45.3-56.03-82.59-111.05-292.55-146.91
Net Income
-36.96-66.72-163.49-97.09-269.98-110.4
Earnings Per Share
-0.03-0.05-0.12-0.07-0.20-0.08
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digitized operation services in healthcare industry
450.94471.97869.56943.94606.2236.15
Entertainment and Media
-0.233.060.68150.96153.35
Smart Healthcare Services Platform
-97.87145.85399.41824.2122.49
Total
548.81570.071,0181,3441,581325.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60.3323.8934.4527.0438.3148.55
Total Debt
164.37148.04199.2287.6657.3752.19
Net Cash (Debt)
-104.04-124.15-164.77-60.62-19.0796.36
Net Cash Growth
-----109.08%
Net Cash Per Share
-0.07-0.09-0.12-0.04-0.010.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-49.8-53.31-74.52-51.7-90.24108.7
Capital Expenditures
-0.13-0.03-0.2-21.55-12.13-6.4
Free Cash Flow
-49.92-53.33-74.72-73.25-102.37102.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.18%28.59%35.23%30.76%22.32%13.30%
Operating Margin
-8.25%-9.83%-8.11%-8.26%-18.50%-45.10%
Pretax Margin
-8.36%-13.38%-17.44%-8.90%-20.12%-43.55%
Profit Margin
-6.73%-11.70%-16.05%-7.22%-17.07%-33.89%
FCF Margin
-9.10%-9.35%-7.34%-5.45%-6.47%31.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-----28.37
PS Ratio
1.570.920.921.181.258.91