Hony Media Group (HKG:0419)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5300
+0.0200 (3.92%)
Jul 31, 2026, 3:51 PM HKT

Hony Media Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
570.07570.071,0181,3441,581325.72
Revenue Growth
-31.44%-44.03%-24.22%-15.01%385.50%207.10%
Gross Profit
162.96162.96358.86413.43353.0543.33
Operating Income
-56.03-56.03-82.59-111.05-292.55-146.91
Net Income
-66.72-66.72-163.49-97.09-269.98-110.4
Earnings Per Share
-0.05-0.05-0.12-0.07-0.20-0.08
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digitized operation services in healthcare industry
471.97471.97869.56943.94606.2236.15
Entertainment and Media
0.230.233.060.68150.96153.35
Smart Healthcare Services Platform
97.8797.87145.85399.41824.2122.49
Total
570.07570.071,0181,3441,581325.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.8923.8934.4527.0438.3148.55
Total Debt
148.04148.04199.2287.6657.3752.19
Net Cash (Debt)
-124.15-124.15-164.77-60.62-19.0796.36
Net Cash Growth
-----109.08%
Net Cash Per Share
-0.09-0.09-0.12-0.04-0.010.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-53.31-53.31-74.52-51.7-90.24108.7
Capital Expenditures
-0.03-0.03-0.2-21.55-12.13-6.4
Free Cash Flow
-53.33-53.33-74.72-73.25-102.37102.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.59%28.59%35.23%30.76%22.32%13.30%
Operating Margin
-9.83%-9.83%-8.11%-8.26%-18.50%-45.10%
Pretax Margin
-13.38%-13.38%-17.44%-8.90%-20.12%-43.55%
Profit Margin
-11.70%-11.70%-16.05%-7.22%-17.07%-33.89%
FCF Margin
-9.35%-9.35%-7.34%-5.45%-6.47%31.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-----28.37
PS Ratio
1.380.920.921.181.258.91