Vietnam Manufacturing and Export Processing (Holdings) Limited (HKG:0422)
Hong Kong · Delayed Price · Currency is HKD 0.2700
+0.0050 (1.89%)
Aug 25, 2026, 6:09 PM HKT
HKG:0422 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 78.2 | 87.01 | 81.14 | 105.15 | 132.9 | 93.02 | |
Revenue Growth | -17.59% | 7.23% | -22.83% | -20.88% | 42.87% | 10.60% |
Cost of Revenue | 73.49 | 79.46 | 73.85 | 89.66 | 119.34 | 87.16 |
Gross Profit | 4.71 | 7.55 | 7.29 | 15.49 | 13.56 | 5.86 |
Selling, General & Admin | 10.07 | 10.54 | 10.79 | 14.64 | 14.06 | 12.89 |
Other Operating Expenses | -0.71 | -0.96 | -0.6 | -0.92 | -1.01 | -0.28 |
Operating Expenses | 9.36 | 9.58 | 10.19 | 13.72 | 13.05 | 12.61 |
Operating Income | -4.65 | -2.03 | -2.91 | 1.77 | 0.51 | -6.75 |
Interest Expense | -1.8 | -2.08 | -1.78 | -2.48 | -1.42 | -0.95 |
Interest & Investment Income | 2.24 | 2.27 | 2.43 | 3.34 | 2.17 | 1.96 |
Earnings From Equity Investments | 0.06 | 0.05 | -0.07 | 0.03 | 0 | 0.03 |
Currency Exchange Gain (Loss) | -0.26 | -1.26 | -0.78 | -0.45 | -0.67 | 0.42 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | -0.05 |
EBT Excluding Unusual Items | -4.4 | -3.04 | -3.11 | 2.2 | 0.59 | -5.34 |
Gain (Loss) on Sale of Assets | 10.31 | 10.31 | 0.06 | 0.11 | 0.14 | 0.16 |
Asset Writedown | -0.4 | -0.34 | -0.48 | -0.46 | -0.77 | -0.39 |
Other Unusual Items | - | - | - | 0 | - | - |
Pretax Income | 5.5 | 6.93 | -3.52 | 1.86 | -0.04 | -5.57 |
Income Tax Expense | 2.32 | 2.28 | 0.32 | 0.17 | 0.16 | -0 |
Earnings From Continuing Operations | 3.18 | 4.65 | -3.84 | 1.69 | -0.2 | -5.57 |
Minority Interest in Earnings | -0 | -0 | - | -0 | - | 0 |
Net Income | 3.18 | 4.65 | -3.84 | 1.69 | -0.2 | -5.57 |
Net Income to Common | 3.18 | 4.65 | -3.84 | 1.69 | -0.2 | -5.57 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 908 | 908 | 908 | 908 | 908 | 908 |
Shares Outstanding (Diluted) | 908 | 908 | 908 | 908 | 908 | 908 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.01 | -0.00 | 0.00 | -0.00 | -0.01 |
EPS (Diluted) | 0.00 | 0.01 | -0.00 | 0.00 | -0.00 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -11.51 | 9.02 | -3.87 | -0.36 | -5.17 |
Free Cash Flow Per Share | - | -0.01 | 0.01 | -0.00 | - | -0.01 |
Gross Margin | 6.03% | 8.68% | 8.98% | 14.73% | 10.20% | 6.30% |
Operating Margin | -5.94% | -2.33% | -3.58% | 1.68% | 0.38% | -7.26% |
Profit Margin | 4.07% | 5.34% | -4.74% | 1.60% | -0.15% | -5.99% |
Free Cash Flow Margin | - | -13.23% | 11.11% | -3.68% | -0.27% | -5.55% |
EBITDA | -4.65 | -1.95 | -2.74 | 1.96 | 0.69 | -6.57 |
EBITDA Margin | -5.95% | -2.24% | -3.37% | 1.86% | 0.52% | -7.07% |
D&A For EBITDA | -0.01 | 0.08 | 0.17 | 0.19 | 0.18 | 0.18 |
EBIT | -4.65 | -2.03 | -2.91 | 1.77 | 0.51 | -6.75 |
EBIT Margin | -5.94% | -2.33% | -3.58% | 1.68% | 0.38% | -7.26% |
Effective Tax Rate | 42.19% | 32.91% | - | 9.24% | - | - |