One Media Group Limited (HKG:0426)
Hong Kong
· Delayed Price · Currency is HKD 0.0460
+0.0010 (2.22%)
Apr 17, 2025, 3:58 PM HKT
One Media Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 36.24 | 39.51 | 41.17 | 45.04 | 45.94 | 70.13 | Upgrade
|
| Revenue Growth (YoY) | -7.23% | -4.03% | -8.60% | -1.97% | -34.49% | -28.88% | Upgrade
|
| Cost of Revenue | 33.06 | 34.43 | 33.92 | 36.52 | 45.52 | 55.5 | Upgrade
|
| Gross Profit | 3.18 | 5.08 | 7.24 | 8.52 | 0.42 | 14.63 | Upgrade
|
| Selling, General & Admin | 22.27 | 23.14 | 27.19 | 26 | 29.72 | 44.11 | Upgrade
|
| Other Operating Expenses | -0.16 | -0.16 | -0.27 | -0.33 | -10.01 | -1.74 | Upgrade
|
| Operating Expenses | 22.11 | 22.98 | 26.92 | 25.68 | 19.7 | 42.37 | Upgrade
|
| Operating Income | -18.93 | -17.9 | -19.68 | -17.16 | -19.28 | -27.74 | Upgrade
|
| Interest Expense | -3.94 | -3.08 | -1.29 | -0.58 | -0.2 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.16 | 0.03 | 0.42 | 0.61 | 1.23 | Upgrade
|
| Earnings From Equity Investments | -0.17 | -0.17 | -0.14 | -0.15 | -0.05 | - | Upgrade
|
| EBT Excluding Unusual Items | -22.78 | -20.99 | -21.09 | -17.45 | -18.93 | -26.71 | Upgrade
|
| Other Unusual Items | - | - | 2.46 | 5.16 | 1.71 | - | Upgrade
|
| Pretax Income | -22.78 | -20.99 | -18.63 | -12.3 | -17.21 | -26.71 | Upgrade
|
| Income Tax Expense | 0.02 | 0.02 | -0.12 | 0.04 | 0.04 | 0.14 | Upgrade
|
| Earnings From Continuing Operations | -22.79 | -21.01 | -18.51 | -12.33 | -17.26 | -26.85 | Upgrade
|
| Net Income | -22.79 | -21.01 | -18.51 | -12.33 | -17.26 | -26.85 | Upgrade
|
| Net Income to Common | -22.79 | -21.01 | -18.51 | -12.33 | -17.26 | -26.85 | Upgrade
|
| Shares Outstanding (Basic) | 401 | 401 | 401 | 401 | 401 | 401 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 401 | 401 | 401 | 401 | 401 | Upgrade
|
| EPS (Basic) | -0.06 | -0.05 | -0.05 | -0.03 | -0.04 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.05 | -0.05 | -0.03 | -0.04 | -0.07 | Upgrade
|
| Free Cash Flow | - | -19.73 | -18.44 | -8.78 | -21.1 | -12.01 | Upgrade
|
| Free Cash Flow Per Share | - | -0.05 | -0.05 | -0.02 | -0.05 | -0.03 | Upgrade
|
| Gross Margin | 8.78% | 12.86% | 17.59% | 18.92% | 0.92% | 20.86% | Upgrade
|
| Operating Margin | -52.22% | -45.30% | -47.81% | -38.09% | -41.97% | -39.55% | Upgrade
|
| Profit Margin | -62.89% | -53.18% | -44.96% | -27.38% | -37.56% | -38.28% | Upgrade
|
| Free Cash Flow Margin | - | -49.93% | -44.78% | -19.49% | -45.93% | -17.12% | Upgrade
|
| EBITDA | -18.81 | -17.75 | -19.5 | -16.87 | -18.95 | -26.86 | Upgrade
|
| EBITDA Margin | -51.91% | -44.93% | -47.36% | -37.45% | -41.25% | -38.30% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.15 | 0.19 | 0.29 | 0.33 | 0.88 | Upgrade
|
| EBIT | -18.93 | -17.9 | -19.68 | -17.16 | -19.28 | -27.74 | Upgrade
|
| EBIT Margin | -52.22% | -45.30% | -47.81% | -38.09% | -41.97% | -39.55% | Upgrade
|
| Advertising Expenses | - | 0.64 | 0.5 | 0.56 | 1.55 | 1.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.