One Media Group Limited (HKG:0426)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1200
-0.0050 (-4.00%)
Jun 1, 2026, 2:12 PM HKT

One Media Group Income Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
32.7732.3139.5141.1745.04
Revenue Growth (YoY)
1.42%-18.20%-4.03%-8.60%-1.97%
Cost of Revenue
32.131.8334.4333.9236.52
Gross Profit
0.670.495.087.248.52
Selling, General & Admin
24.1722.5923.1427.1926
Other Operating Expenses
-0.29-0.16-0.16-0.27-0.33
Operating Expenses
23.8822.4422.9826.9225.68
Operating Income
-23.21-21.95-17.9-19.68-17.16
Interest Expense
-3.74-3.93-3.08-1.29-0.58
Interest & Investment Income
-0.230.160.030.42
Earnings From Equity Investments
-0.16-0.16-0.17-0.14-0.15
EBT Excluding Unusual Items
-27.12-25.82-20.99-21.09-17.45
Other Unusual Items
---2.465.16
Pretax Income
-27.12-25.82-20.99-18.63-12.3
Income Tax Expense
0.020.010.02-0.120.04
Earnings From Continuing Operations
-27.14-25.83-21.01-18.51-12.33
Net Income to Company
-27.14-25.83-21.01-18.51-12.33
Minority Interest in Earnings
-0.01----
Net Income
-27.14-25.83-21.01-18.51-12.33
Net Income to Common
-27.14-25.83-21.01-18.51-12.33
Shares Outstanding (Basic)
399401401401401
Shares Outstanding (Diluted)
399401401401401
Shares Change (YoY)
-0.44%----
EPS (Basic)
-0.07-0.06-0.05-0.05-0.03
EPS (Diluted)
-0.07-0.06-0.05-0.05-0.03
Free Cash Flow
--20.78-19.73-18.44-8.78
Free Cash Flow Per Share
--0.05-0.05-0.05-0.02
Gross Margin
2.04%1.50%12.86%17.59%18.92%
Operating Margin
-70.82%-67.93%-45.30%-47.81%-38.09%
Profit Margin
-82.81%-79.94%-53.18%-44.96%-27.38%
Free Cash Flow Margin
--64.32%-49.93%-44.78%-19.49%
EBITDA
-23.11-21.85-17.75-19.5-16.87
EBITDA Margin
-70.53%-67.63%-44.93%-47.36%-37.45%
D&A For EBITDA
0.10.10.150.190.29
EBIT
-23.21-21.95-17.9-19.68-17.16
EBIT Margin
-70.82%-67.93%-45.30%-47.81%-38.09%
Advertising Expenses
-0.340.640.50.56