One Media Group Limited (HKG:0426)
0.1200
-0.0050 (-4.00%)
Jun 1, 2026, 2:12 PM HKT
One Media Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 32.77 | 32.31 | 39.51 | 41.17 | 45.04 | |
Revenue Growth (YoY) | 1.42% | -18.20% | -4.03% | -8.60% | -1.97% |
Cost of Revenue | 32.1 | 31.83 | 34.43 | 33.92 | 36.52 |
Gross Profit | 0.67 | 0.49 | 5.08 | 7.24 | 8.52 |
Selling, General & Admin | 24.17 | 22.59 | 23.14 | 27.19 | 26 |
Other Operating Expenses | -0.29 | -0.16 | -0.16 | -0.27 | -0.33 |
Operating Expenses | 23.88 | 22.44 | 22.98 | 26.92 | 25.68 |
Operating Income | -23.21 | -21.95 | -17.9 | -19.68 | -17.16 |
Interest Expense | -3.74 | -3.93 | -3.08 | -1.29 | -0.58 |
Interest & Investment Income | - | 0.23 | 0.16 | 0.03 | 0.42 |
Earnings From Equity Investments | -0.16 | -0.16 | -0.17 | -0.14 | -0.15 |
EBT Excluding Unusual Items | -27.12 | -25.82 | -20.99 | -21.09 | -17.45 |
Other Unusual Items | - | - | - | 2.46 | 5.16 |
Pretax Income | -27.12 | -25.82 | -20.99 | -18.63 | -12.3 |
Income Tax Expense | 0.02 | 0.01 | 0.02 | -0.12 | 0.04 |
Earnings From Continuing Operations | -27.14 | -25.83 | -21.01 | -18.51 | -12.33 |
Net Income to Company | -27.14 | -25.83 | -21.01 | -18.51 | -12.33 |
Minority Interest in Earnings | -0.01 | - | - | - | - |
Net Income | -27.14 | -25.83 | -21.01 | -18.51 | -12.33 |
Net Income to Common | -27.14 | -25.83 | -21.01 | -18.51 | -12.33 |
Shares Outstanding (Basic) | 399 | 401 | 401 | 401 | 401 |
Shares Outstanding (Diluted) | 399 | 401 | 401 | 401 | 401 |
Shares Change (YoY) | -0.44% | - | - | - | - |
EPS (Basic) | -0.07 | -0.06 | -0.05 | -0.05 | -0.03 |
EPS (Diluted) | -0.07 | -0.06 | -0.05 | -0.05 | -0.03 |
Free Cash Flow | - | -20.78 | -19.73 | -18.44 | -8.78 |
Free Cash Flow Per Share | - | -0.05 | -0.05 | -0.05 | -0.02 |
Gross Margin | 2.04% | 1.50% | 12.86% | 17.59% | 18.92% |
Operating Margin | -70.82% | -67.93% | -45.30% | -47.81% | -38.09% |
Profit Margin | -82.81% | -79.94% | -53.18% | -44.96% | -27.38% |
Free Cash Flow Margin | - | -64.32% | -49.93% | -44.78% | -19.49% |
EBITDA | -23.11 | -21.85 | -17.75 | -19.5 | -16.87 |
EBITDA Margin | -70.53% | -67.63% | -44.93% | -47.36% | -37.45% |
D&A For EBITDA | 0.1 | 0.1 | 0.15 | 0.19 | 0.29 |
EBIT | -23.21 | -21.95 | -17.9 | -19.68 | -17.16 |
EBIT Margin | -70.82% | -67.93% | -45.30% | -47.81% | -38.09% |
Advertising Expenses | - | 0.34 | 0.64 | 0.5 | 0.56 |