Sunlight Real Estate Investment Trust (HKG:0435)
Hong Kong · Delayed Price · Currency is HKD 2.140
-0.025 (-1.15%)
Sep 10, 2026, 4:08 PM HKT
HKG:0435 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Rental Revenue | 769.28 | 778.07 | 824.22 | 830.26 | 783.27 | 802.93 |
| 769.28 | 778.07 | 824.22 | 830.26 | 783.27 | 802.93 | |
Revenue Growth (YoY | -4.37% | -5.60% | -0.73% | 6.00% | -2.45% | 0.46% |
Property Expenses | 172.65 | 173.98 | 182.04 | 178.59 | 155.87 | 157.1 |
Selling, General & Administrative | 104.78 | 104.03 | 108.71 | 112.14 | 109.4 | 110.14 |
Other Operating Expenses | 0.59 | -0.4 | -0.03 | -0.02 | - | -1.03 |
Total Operating Expenses | 278.01 | 277.61 | 290.72 | 290.71 | 265.27 | 266.21 |
Operating Income | 491.26 | 500.46 | 533.5 | 539.55 | 518 | 536.72 |
Interest Expense | -166.49 | -174.88 | -212.75 | -217.96 | -138.02 | -93 |
Interest & Investment Income | 11.89 | 14.45 | 22.54 | 23.48 | 20.82 | 7.15 |
Other Non-Operating Income | -6.92 | -5.6 | -5.11 | -5.05 | 5.72 | -5.4 |
EBT Excluding Unusual Items | 329.74 | 334.43 | 338.17 | 340.02 | 406.53 | 445.47 |
Gain (Loss) on Sale of Investments | - | - | -4.22 | -6.33 | -13.33 | -2.88 |
Gain (Loss) on Sale of Assets | 4.85 | - | 3.18 | - | - | - |
Asset Writedown | -504.38 | -552.53 | -395.26 | -117.22 | -354.42 | -263.89 |
Other Unusual Items | - | - | - | - | - | 0.4 |
Pretax Income | -169.79 | -218.1 | -58.13 | 216.47 | 38.78 | 179.11 |
Income Tax Expense | 57.48 | 57.35 | 57.21 | 57.24 | 67.21 | 76.16 |
Net Income | -227.28 | -275.45 | -115.34 | 159.24 | -28.43 | 102.94 |
Net Income to Common | -227.28 | -275.45 | -115.34 | 159.24 | -28.43 | 102.94 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 1,747 | 1,737 | 1,708 | 1,702 | 1,687 | 1,676 |
Diluted Shares Outstanding | 1,747 | 1,737 | 1,708 | 1,702 | 1,687 | 1,676 |
Shares Change | 1.56% | 1.69% | 0.32% | 0.89% | 0.66% | 0.61% |
EPS (Basic) | -0.13 | -0.16 | -0.07 | 0.09 | -0.02 | 0.06 |
EPS (Diluted) | -0.13 | -0.16 | -0.07 | 0.09 | -0.02 | 0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share | 0.179 | 0.182 | 0.183 | 0.181 | 0.220 | 0.250 |
Dividend Growth | -2.01% | -0.36% | 0.92% | -17.73% | -12.00% | -2.34% |
Operating Margin | 63.86% | 64.32% | 64.73% | 64.98% | 66.13% | 66.84% |
Profit Margin | -29.54% | -35.40% | -13.99% | 19.18% | -3.63% | 12.82% |
EBITDA | 491.31 | 500.51 | 534.21 | 540.25 | 518.18 | 536.74 |
EBITDA Margin | 63.87% | 64.33% | 64.81% | 65.07% | 66.16% | 66.85% |
D&A For Ebitda | 0.04 | 0.05 | 0.71 | 0.7 | 0.17 | 0.03 |
EBIT | 491.26 | 500.46 | 533.5 | 539.55 | 518 | 536.72 |
EBIT Margin | 63.86% | 64.32% | 64.73% | 64.98% | 66.13% | 66.84% |
Effective Tax Rate | - | - | - | 26.44% | 173.32% | 42.52% |