Silkwave Inc (HKG:0471)
Hong Kong · Delayed Price · Currency is HKD 0.1220
-0.0060 (-4.69%)
Sep 3, 2026, 3:59 PM HKT
Silkwave Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.13 | 7.29 | 6.39 | 7.34 | 8.55 | 5.72 | |
Revenue Growth | 144.10% | 14.01% | -12.86% | -14.19% | 49.41% | 47.65% |
Cost of Revenue | 12.82 | 4.34 | 3.49 | 4.81 | 6.09 | 4.22 |
Gross Profit | 2.31 | 2.95 | 2.9 | 2.52 | 2.46 | 1.51 |
Selling, General & Admin | 2.16 | 0.64 | 0.99 | 3.59 | 5.12 | 2.91 |
Other Operating Expenses | 0.51 | 0.16 | 0.36 | 0.09 | 0.34 | 0.16 |
Operating Expenses | 2.97 | 0.96 | 5.6 | 6.29 | 5.68 | 3.06 |
Operating Income | -0.66 | 1.99 | -2.7 | -3.77 | -3.22 | -1.56 |
Interest Expense | -0.62 | -0.76 | -0.73 | -0.86 | -2.4 | -5.13 |
Interest & Investment Income | - | - | 0 | 0 | - | - |
Earnings From Equity Investments | 0.03 | -0.18 | -0.54 | -49.6 | -20.27 | -44.28 |
Other Non Operating Income (Expenses) | 0.01 | - | - | 0 | 0 | 0 |
EBT Excluding Unusual Items | -1.24 | 1.05 | -3.97 | -54.22 | -25.89 | -50.97 |
Asset Writedown | -0.44 | -0.44 | -4.82 | -20.22 | -3.65 | -6.95 |
Other Unusual Items | - | - | - | - | 0.03 | 19.94 |
Pretax Income | -1.68 | 0.61 | -8.79 | -74.45 | -29.51 | -37.97 |
Income Tax Expense | 0.67 | 0.67 | 0.67 | 0.52 | 0.02 | - |
Earnings From Continuing Operations | -2.35 | -0.06 | -9.46 | -74.97 | -29.53 | -37.97 |
Minority Interest in Earnings | -0.29 | -0.32 | 0.54 | 8.16 | 1.55 | 2.53 |
Net Income | -2.64 | -0.38 | -8.92 | -66.81 | -27.97 | -35.44 |
Net Income to Common | -2.64 | -0.38 | -8.92 | -66.81 | -27.97 | -35.44 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 224 | 102 | 90 | 84 | 61 | 17 |
Shares Outstanding (Diluted) | 224 | 102 | 90 | 84 | 61 | 20 |
Shares Change | 144.10% | 13.56% | 6.78% | 38.47% | 205.05% | 64.15% |
EPS (Basic) | -0.01 | -0.00 | -0.10 | -0.80 | -0.46 | -2.08 |
EPS (Diluted) | -0.01 | -0.00 | -0.10 | -0.80 | -0.46 | -2.58 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2.8 | 4.14 | -2.58 | -6.65 | -2.54 |
Free Cash Flow Per Share | - | -0.03 | 0.05 | -0.03 | -0.11 | -0.13 |
Gross Margin | 15.27% | 40.42% | 45.42% | 34.40% | 28.79% | 26.35% |
Operating Margin | -4.33% | 27.32% | -42.20% | -51.34% | -37.63% | -27.17% |
Profit Margin | -17.46% | -5.14% | -139.55% | -910.51% | -327.13% | -619.20% |
Free Cash Flow Margin | - | -38.42% | 64.76% | -35.09% | -77.73% | -44.44% |
EBITDA | - | - | -2.67 | -3.74 | -3.16 | -1.43 |
EBITDA Margin | - | - | -41.77% | -50.97% | -36.98% | -24.92% |
D&A For EBITDA | - | - | 0.03 | 0.03 | 0.06 | 0.13 |
EBIT | -0.66 | 1.99 | -2.7 | -3.77 | -3.22 | -1.56 |
EBIT Margin | -4.33% | 27.32% | -42.20% | -51.33% | -37.63% | -27.17% |
Effective Tax Rate | - | 109.85% | - | - | - | - |