United Company RUSAL, International Public Joint-Stock Company (HKG:0486)

HKG:0486 Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	15,630	14,812	12,082	12,213	13,974	11,994
Revenue Growth	5.52%	22.60%	-1.07%	-12.60%	16.51%	40.02%
Gross Profit Gross Profit Growth	3,176	2,558	2,821	1,768	3,204	3,721
Operating Income Operating Income Growth	874	432	966	217	1,599	2,220
Net Income Net Income Growth	51	-455	803	282	1,793	3,225
Earnings Per Share EPS Growth	0.00	-0.03	0.05	0.02	0.12	0.21
EPS Growth	-	-	184.75%	-84.27%	-44.40%	324.90%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Aluminium Aluminium Growth	13,506	12,471	10,291	10,716	12,105	10,419
Alumina Alumina Growth	4,865	5,417	5,307	4,526	4,834	3,810
Elimination of Inter-Segment Elimination of Inter-Segment Growth	-3,728	-4,041	-4,376	-3,825	-3,994	-3,161
Unallocated Revenue not Allocated to Segments Unallocated Revenue not Allocated to Segments Growth	987	965	860	796	1,029	926
Total Total Growth	15,630	14,812	12,082	12,213	13,974	11,994

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	1,114	1,646	1,615	2,212	3,285	2,151
Total Debt Total Debt Growth	9,939	9,653	7,960	7,915	9,505	6,776
Net Cash (Debt) Net Cash Growth	-8,825	-8,007	-6,345	-5,703	-6,220	-4,625
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-0.58	-0.53	-0.42	-0.38	-0.41	-0.30

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	1,188	1,676	483	1,760	-412	1,146
Capital Expenditures CapEx Growth	-1,390	-1,439	-1,332	-1,022	-1,202	-1,164
Free Cash Flow Free Cash Flow Growth	-202	237	-849	738	-1,614	-18
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	20.32%	17.27%	23.35%	14.48%	22.93%	31.02%
Operating Margin	5.59%	2.92%	7.99%	1.78%	11.44%	18.51%
Pretax Margin	0.87%	-1.61%	7.10%	2.00%	15.50%	30.36%
Profit Margin	0.33%	-3.07%	6.65%	2.31%	12.83%	26.89%
FCF Margin	-1.29%	1.60%	-7.03%	6.04%	-11.55%	-0.15%

Dividends

Chart

Fiscal Year	FY 2022
Period Ending	Dec 31, 2022
Dividend Per Share Dividend Per Share Growth	0.020
Dividend Per Share Growth	-
Dividend Yield	3.93%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	105.63	-	7.72	18.62	4.31	4.56
Forward PE	-	8.90	4.95	3.69	3.69	3.31
P/FCF Ratio	-	39.95	-	7.12	-	-
PS Ratio	0.34	0.64	0.51	0.43	0.55	1.23

Data Source: S&P Global Market Intelligence Last updated: Aug 18, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 14, 2026

Data Sources Report a data error