United Company RUSAL, International Public Joint-Stock Company (HKG:0486)
Hong Kong · Delayed Price · Currency is HKD 2.955
+0.055 (1.90%)
Sep 4, 2026, 4:08 PM HKT
HKG:0486 Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 15,630 | 14,812 | 12,082 | 12,213 | 13,974 | 11,994 |
Revenue Growth | 5.52% | 22.60% | -1.07% | -12.60% | 16.51% | 40.02% |
Gross Profit Gross Profit Growth | 3,176 | 2,558 | 2,821 | 1,768 | 3,204 | 3,721 |
Operating Income Operating Income Growth | 874 | 432 | 966 | 217 | 1,599 | 2,220 |
Net Income Net Income Growth | 51 | -455 | 803 | 282 | 1,793 | 3,225 |
Earnings Per Share EPS Growth | 0.00 | -0.03 | 0.05 | 0.02 | 0.12 | 0.21 |
EPS Growth | - | - | 184.75% | -84.27% | -44.40% | 324.90% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Aluminium Aluminium Growth | 13,506 | 12,471 | 10,291 | 10,716 | 12,105 | 10,419 |
Alumina Alumina Growth | 4,865 | 5,417 | 5,307 | 4,526 | 4,834 | 3,810 |
Elimination of Inter-Segment Elimination of Inter-Segment Growth | -3,728 | -4,041 | -4,376 | -3,825 | -3,994 | -3,161 |
Unallocated Revenue not Allocated to Segments Unallocated Revenue not Allocated to Segments Growth | 987 | 965 | 860 | 796 | 1,029 | 926 |
Total Total Growth | 15,630 | 14,812 | 12,082 | 12,213 | 13,974 | 11,994 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,114 | 1,646 | 1,615 | 2,212 | 3,285 | 2,151 |
Total Debt Total Debt Growth | 9,939 | 9,653 | 7,960 | 7,915 | 9,505 | 6,776 |
Net Cash (Debt) Net Cash Growth | -8,825 | -8,007 | -6,345 | -5,703 | -6,220 | -4,625 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.58 | -0.53 | -0.42 | -0.38 | -0.41 | -0.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,188 | 1,676 | 483 | 1,760 | -412 | 1,146 |
Capital Expenditures CapEx Growth | -1,390 | -1,439 | -1,332 | -1,022 | -1,202 | -1,164 |
Free Cash Flow Free Cash Flow Growth | -202 | 237 | -849 | 738 | -1,614 | -18 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.32% | 17.27% | 23.35% | 14.48% | 22.93% | 31.02% |
Operating Margin | 5.59% | 2.92% | 7.99% | 1.78% | 11.44% | 18.51% |
Pretax Margin | 0.87% | -1.61% | 7.10% | 2.00% | 15.50% | 30.36% |
Profit Margin | 0.33% | -3.07% | 6.65% | 2.31% | 12.83% | 26.89% |
FCF Margin | -1.29% | 1.60% | -7.03% | 6.04% | -11.55% | -0.15% |
| Fiscal Year | FY 2022 |
|---|---|
| Period Ending | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.020 |
Dividend Per Share Growth | - |
Dividend Yield | 3.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 112.28 | - | 7.72 | 18.62 | 4.31 | 4.56 |
Forward PE | - | 8.90 | 4.95 | 3.69 | 3.69 | 3.31 |
P/FCF Ratio | - | 39.95 | - | 7.12 | - | - |
PS Ratio | 0.37 | 0.64 | 0.51 | 0.43 | 0.55 | 1.23 |