United Company RUSAL, International Public Joint-Stock Company (HKG:0486)
Hong Kong · Delayed Price · Currency is HKD 3.120
+0.010 (0.32%)
Aug 14, 2026, 1:00 PM HKT
HKG:0486 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,402 | 73,686 | 48,162 | 41,021 | 60,316 | 114,707 | |
Market Cap Growth | -33.90% | 53.00% | 17.41% | -31.99% | -47.42% | 109.14% |
Enterprise Value | 109,724 | 129,892 | 97,143 | 89,693 | 105,737 | 145,662 |
Last Close Price | 3.12 | 4.85 | 3.17 | 2.70 | 3.97 | 7.20 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 7.72 | 18.62 | 4.31 | 4.56 |
Forward PE | - | 8.90 | 4.95 | 3.69 | 3.69 | 3.31 |
PS Ratio | 0.41 | 0.64 | 0.51 | 0.43 | 0.55 | 1.23 |
PB Ratio | 0.52 | 0.81 | 0.55 | 0.48 | 0.63 | 1.40 |
P/TBV Ratio | 0.65 | 1.01 | 0.69 | 0.61 | 0.80 | 1.81 |
P/FCF Ratio | 25.70 | 39.95 | - | 7.12 | - | - |
P/OCF Ratio | 3.63 | 5.65 | 12.84 | 2.98 | - | 12.84 |
PEG Ratio | - | 0.05 | 0.05 | 0.05 | 0.05 | 0.10 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.95 | 1.13 | 1.03 | 0.94 | 0.97 | 1.56 |
EV/EBITDA Ratio | 8.26 | 16.03 | 8.42 | 14.68 | 6.73 | 6.48 |
EV/EBIT Ratio | 12.84 | 38.63 | 12.95 | 52.91 | 8.48 | 8.41 |
EV/FCF Ratio | 59.48 | 70.41 | - | 15.56 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.82 | 0.82 | 0.71 | 0.72 | 0.77 | 0.64 |
Debt / EBITDA Ratio | 9.27 | 9.27 | 5.36 | 10.12 | 4.72 | 2.34 |
Debt / FCF Ratio | 40.73 | 40.73 | - | 10.73 | - | - |
Net Debt / Equity Ratio | 0.68 | 0.68 | 0.57 | 0.52 | 0.51 | 0.44 |
Net Debt / EBITDA Ratio | 7.69 | 7.69 | 4.27 | 7.29 | 3.09 | 1.60 |
Net Debt / FCF Ratio | 33.78 | 33.78 | -7.47 | 7.73 | -3.85 | -256.94 |
Asset Turnover | 0.63 | 0.63 | 0.55 | 0.53 | 0.61 | 0.63 |
Inventory Turnover | 2.80 | 2.80 | 2.29 | 2.58 | 2.63 | 2.77 |
Quick Ratio | 0.39 | 0.39 | 0.52 | 1.10 | 1.09 | 0.95 |
Current Ratio | 0.88 | 0.88 | 1.24 | 2.14 | 2.20 | 1.84 |
Return on Equity (ROE) | -3.97% | -3.97% | 7.22% | 2.42% | 15.71% | 37.79% |
Return on Assets (ROA) | 1.14% | 1.14% | 2.77% | 0.59% | 4.39% | 7.25% |
Return on Invested Capital (ROIC) | 2.19% | 2.32% | 5.27% | 1.23% | 7.86% | 14.49% |
Return on Capital Employed (ROCE) | 2.70% | 2.70% | 6.30% | 1.20% | 8.00% | 13.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -7.47% | -4.81% | 12.95% | 5.37% | 23.18% | 21.92% |
FCF Yield | 3.89% | 2.50% | -13.69% | 14.05% | -20.87% | -0.12% |
Dividend Yield | - | - | - | - | 3.93% | - |
Payout Ratio | - | - | - | - | 16.84% | - |
Total Shareholder Return | - | - | - | - | 3.93% | - |