CWT International Limited (HKG:0521)
Hong Kong · Delayed Price · Currency is HKD 0.2600
-0.0050 (-1.92%)
Jan 22, 2026, 3:58 PM HKT
CWT International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 40,375 | 38,886 | 37,226 | 38,689 | 55,449 | 44,674 | Upgrade | |
Revenue Growth (YoY) | 2.53% | 4.46% | -3.78% | -30.23% | 24.12% | 9.63% | Upgrade |
Cost of Revenue | 38,426 | 37,075 | 35,580 | 36,970 | 53,539 | 43,193 | Upgrade |
Gross Profit | 1,949 | 1,811 | 1,646 | 1,719 | 1,910 | 1,481 | Upgrade |
Selling, General & Admin | 1,362 | 1,339 | 1,260 | 1,189 | 1,186 | 1,165 | Upgrade |
Operating Expenses | 1,362 | 1,339 | 1,260 | 1,189 | 1,186 | 1,165 | Upgrade |
Operating Income | 586.81 | 472.49 | 386.09 | 529.09 | 723.85 | 316.21 | Upgrade |
Interest Expense | -515 | -530.57 | -471.25 | -315.76 | -243.14 | -318.36 | Upgrade |
Interest & Investment Income | 556.25 | 556.25 | 462.76 | 135.15 | 31.84 | 54.91 | Upgrade |
Earnings From Equity Investments | 37.49 | 25.81 | 44.24 | 67.4 | 69.5 | 28.4 | Upgrade |
Currency Exchange Gain (Loss) | 15.92 | -16.38 | 10.93 | 28.44 | -13.47 | -3.57 | Upgrade |
Other Non Operating Income (Expenses) | -88.44 | -40.78 | -76.11 | 38.7 | -14.34 | -50.57 | Upgrade |
EBT Excluding Unusual Items | 593.04 | 466.82 | 356.65 | 483.03 | 554.23 | 27.01 | Upgrade |
Gain (Loss) on Sale of Investments | -0.22 | 0.32 | -165 | -0.36 | 0.2 | - | Upgrade |
Gain (Loss) on Sale of Assets | 22.9 | 23.32 | -12.29 | 2.97 | 0.63 | 0.74 | Upgrade |
Asset Writedown | - | - | - | -8.42 | -26.61 | -1.75 | Upgrade |
Legal Settlements | - | - | - | - | -100.9 | - | Upgrade |
Other Unusual Items | - | - | - | 12.76 | 37.98 | 103.74 | Upgrade |
Pretax Income | 615.71 | 490.46 | 179.37 | 489.98 | 465.51 | 129.74 | Upgrade |
Income Tax Expense | 103.47 | 142.16 | 121.64 | 118.28 | 176.15 | 45.93 | Upgrade |
Earnings From Continuing Operations | 512.24 | 348.31 | 57.72 | 371.7 | 289.36 | 83.81 | Upgrade |
Earnings From Discontinued Operations | - | - | 21.36 | -116.82 | - | -15.34 | Upgrade |
Net Income to Company | 512.24 | 348.31 | 79.08 | 254.88 | 289.36 | 68.48 | Upgrade |
Minority Interest in Earnings | -46.37 | -43.92 | -39.99 | -101.67 | -80.45 | -27.01 | Upgrade |
Net Income | 465.87 | 304.39 | 39.09 | 153.21 | 208.91 | 41.47 | Upgrade |
Net Income to Common | 465.87 | 304.39 | 39.09 | 153.21 | 208.91 | 41.47 | Upgrade |
Net Income Growth | 1355.32% | 678.62% | -74.48% | -26.66% | 403.81% | - | Upgrade |
Shares Outstanding (Basic) | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | Upgrade |
Shares Outstanding (Diluted) | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | Upgrade |
EPS (Basic) | 0.04 | 0.03 | 0.00 | 0.01 | 0.02 | 0.00 | Upgrade |
EPS (Diluted) | 0.04 | 0.03 | 0.00 | 0.01 | 0.02 | 0.00 | Upgrade |
EPS Growth | 1371.02% | 685.29% | -74.63% | -26.78% | 408.33% | - | Upgrade |
Free Cash Flow | -1,235 | -135.78 | 424.5 | 1,596 | -118.08 | 1,309 | Upgrade |
Free Cash Flow Per Share | -0.11 | -0.01 | 0.04 | 0.14 | -0.01 | 0.12 | Upgrade |
Gross Margin | 4.83% | 4.66% | 4.42% | 4.44% | 3.45% | 3.31% | Upgrade |
Operating Margin | 1.45% | 1.21% | 1.04% | 1.37% | 1.31% | 0.71% | Upgrade |
Profit Margin | 1.15% | 0.78% | 0.10% | 0.40% | 0.38% | 0.09% | Upgrade |
Free Cash Flow Margin | -3.06% | -0.35% | 1.14% | 4.13% | -0.21% | 2.93% | Upgrade |
EBITDA | 833.03 | 714.57 | 623.57 | 764.71 | 959.98 | 608.15 | Upgrade |
EBITDA Margin | 2.06% | 1.84% | 1.68% | 1.98% | 1.73% | 1.36% | Upgrade |
D&A For EBITDA | 246.22 | 242.08 | 237.48 | 235.63 | 236.13 | 291.94 | Upgrade |
EBIT | 586.81 | 472.49 | 386.09 | 529.09 | 723.85 | 316.21 | Upgrade |
EBIT Margin | 1.45% | 1.21% | 1.04% | 1.37% | 1.31% | 0.71% | Upgrade |
Effective Tax Rate | 16.80% | 28.98% | 67.82% | 24.14% | 37.84% | 35.40% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.