CWT International Limited (HKG:0521)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1970
+0.0120 (6.49%)
Jul 31, 2026, 4:08 PM HKT

CWT International Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
46,62246,62239,36437,22638,68955,449
Revenue Growth
15.47%18.44%5.74%-3.78%-30.23%24.12%
Gross Profit
1,9631,9631,9311,6461,7191,910
Operating Income
886.69886.69885.28386.09529.09723.85
Net Income
371.35371.35304.3939.09153.21208.91
Earnings Per Share
0.030.030.030.000.010.02
EPS Growth
-20.29%22.00%685.29%-74.63%-26.78%408.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics Services
5,2655,2655,5254,7397,5617,864
Commodity Marketing
39,52339,52332,10931,17629,89131,205
Engineering Services
800.71800.71649.45716.36638.09655.19
Financial Services
1,0761,0761,104626.04634.5315,767
Elimination
-42.98-42.98-22.92-30.55-35.28-42.55
Total
46,62246,62239,36437,22638,68955,449

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2852,2852,2722,0001,6111,520
Total Debt
11,01411,0148,0248,0038,2748,554
Net Cash (Debt)
-8,729-8,729-5,752-6,003-6,662-7,034
Net Cash Growth
------
Net Cash Per Share
-0.77-0.77-0.50-0.53-0.58-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,561-2,561417.73495.971,658-59.26
Capital Expenditures
-96.1-96.1-75.74-71.48-61.81-58.81
Free Cash Flow
-2,657-2,657341.99424.51,596-118.08
Free Cash Flow Growth
---19.44%-73.40%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.21%4.21%4.91%4.42%4.44%3.45%
Operating Margin
1.90%1.90%2.25%1.04%1.37%1.31%
Pretax Margin
1.02%1.02%1.25%0.48%1.27%0.84%
Profit Margin
0.80%0.80%0.77%0.10%0.40%0.38%
FCF Margin
-5.70%-5.70%0.87%1.14%4.13%-0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.057.982.8117.506.254.42
Forward PE
-9.769.769.769.769.76
P/FCF Ratio
--2.501.610.60-
PS Ratio
0.050.060.020.020.030.02