Goldlion Holdings Limited (HKG:0533)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9000
0.00 (0.00%)
Jul 31, 2026, 4:08 PM HKT

Goldlion Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0741,0741,2191,3311,4161,372
Revenue Growth
-2.58%-11.86%-8.44%-5.95%3.17%10.72%
Gross Profit
623.37623.37694.98758.52769.79868.33
Operating Income
3333111.11150.66220.52278.04
Net Income
-39.22-39.2293.1116.16154.46221.04
Earnings Per Share
-0.04-0.040.100.120.160.23
EPS Growth
---19.48%-24.54%-30.09%49.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Apparel in Singapore
35.7835.7833.8735.6734.729.32
Apparel in China Mainland and Hong Kong SAR
784.37784.37948.531,0111,0481,157
Other and Inter-segment sales
-9.94-9.94-11.2-12.16-10.95-10
Property Investment and Development
264.28264.28247.92297.38344.45196.25
Total
1,0741,0741,2191,3311,4161,372

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1931,1931,0511,0791,1511,331
Total Debt
64.1264.1226.4644.2649.6825.16
Net Cash (Debt)
1,1291,1291,0241,0341,1011,305
Net Cash Growth
5.23%10.20%-0.99%-6.06%-15.65%6.36%
Net Cash Per Share
1.161.161.051.061.121.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
194.7194.7107.0565.9430.96202.32
Capital Expenditures
-52.58-52.58-51.75-44.62-11.86-12.72
Free Cash Flow
142.12142.1255.321.3319.11189.6
Free Cash Flow Growth
153.51%156.99%159.33%11.62%-89.92%175.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.02%58.02%57.01%56.97%54.37%63.28%
Operating Margin
3.07%3.07%9.11%11.32%15.58%20.26%
Pretax Margin
-3.25%-3.25%8.59%9.57%12.30%19.02%
Profit Margin
-3.65%-3.65%7.64%8.72%10.91%16.11%
FCF Margin
13.23%13.23%4.54%1.60%1.35%13.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0250.0200.0750.0850.110
Dividend Per Share Growth
0%25.00%-73.33%-11.77%-22.73%15.79%
Dividend Yield
3.33%2.67%1.44%7.58%7.50%8.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--14.969.058.437.20
Forward PE
-6.556.556.556.556.55
P/FCF Ratio
6.176.5125.1849.3268.118.39
PS Ratio
0.820.861.140.790.921.16