Digital Domain Holdings Limited (HKG:0547)
Hong Kong · Delayed Price · Currency is HKD 0.2110
-0.0120 (-5.38%)
Aug 31, 2026, 3:59 PM HKT
Digital Domain Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 755.4 | 777.25 | 625.83 | 736.5 | 958.65 | 864.21 | |
Revenue Growth | -2.83% | 24.20% | -15.03% | -23.17% | 10.93% | 43.72% |
Cost of Revenue | 662.1 | 647.91 | 498.39 | 616.31 | 741.79 | 740.25 |
Gross Profit | 93.29 | 129.34 | 127.44 | 120.19 | 216.86 | 123.97 |
Selling, General & Admin | 257.7 | 288.05 | 397.01 | 441.18 | 410.16 | 356.48 |
Operating Expenses | 257.97 | 288.33 | 398.95 | 443.6 | 409.22 | 362.84 |
Operating Income | -164.68 | -158.98 | -271.51 | -323.41 | -192.36 | -238.87 |
Interest Expense | -37.04 | -35.55 | -29.78 | -35.34 | -28.37 | -24.78 |
Interest & Investment Income | 6.22 | 9.76 | 14.02 | 6.84 | 2.13 | 5.95 |
Earnings From Equity Investments | - | - | - | -0.01 | -0 | -24.38 |
Other Non Operating Income (Expenses) | 7.77 | 6.58 | 5.07 | 43.22 | 20.18 | -10.7 |
EBT Excluding Unusual Items | -170.1 | -178.19 | -282.21 | -308.7 | -198.42 | -292.79 |
Impairment of Goodwill | -36.04 | -36.04 | - | -44.75 | - | -16.17 |
Gain (Loss) on Sale of Investments | -54.62 | -37.06 | 17.21 | -8.32 | -24.5 | -191.32 |
Gain (Loss) on Sale of Assets | 3.1 | - | -35.39 | 2.46 | - | - |
Asset Writedown | - | - | - | -108.26 | 14.27 | -216.3 |
Other Unusual Items | -16.94 | -17.72 | -11.7 | -2.93 | -10.43 | -61.73 |
Pretax Income | -274.59 | -269 | -312.08 | -470.5 | -219.09 | -778.31 |
Income Tax Expense | -2.34 | -3.15 | 1.22 | 5.28 | -3.82 | 2.23 |
Earnings From Continuing Operations | -272.24 | -265.85 | -313.3 | -475.78 | -215.27 | -780.55 |
Net Income to Company | -272.24 | -265.85 | -313.3 | -475.78 | -215.27 | -780.55 |
Minority Interest in Earnings | 10.42 | 8.51 | 13.02 | 81.21 | 8.95 | 58.54 |
Net Income | -261.82 | -257.35 | -300.28 | -394.57 | -206.32 | -722 |
Net Income to Common | -261.82 | -257.35 | -300.28 | -394.57 | -206.32 | -722 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7,979 | 7,979 | 7,960 | 6,093 | 4,866 | 4,171 |
Shares Outstanding (Diluted) | 7,979 | 7,979 | 7,960 | 6,093 | 4,866 | 4,171 |
Shares Change | -0.00% | 0.24% | 30.65% | 25.22% | 16.66% | 13.87% |
EPS (Basic) | -0.03 | -0.03 | -0.04 | -0.06 | -0.04 | -0.17 |
EPS (Diluted) | -0.03 | -0.03 | -0.04 | -0.06 | -0.04 | -0.17 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -84.74 | 86.82 | -241.44 | -139.68 | -69.34 | -121.54 |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.03 | -0.02 | -0.01 | -0.03 |
Gross Margin | 12.35% | 16.64% | 20.36% | 16.32% | 22.62% | 14.34% |
Operating Margin | -21.80% | -20.46% | -43.38% | -43.91% | -20.06% | -27.64% |
Profit Margin | -34.66% | -33.11% | -47.98% | -53.57% | -21.52% | -83.55% |
Free Cash Flow Margin | -11.22% | 11.17% | -38.58% | -18.96% | -7.23% | -14.06% |
EBITDA | -171.97 | -149.3 | -252.89 | -297.78 | -152.93 | -199.89 |
EBITDA Margin | -22.77% | -19.21% | -40.41% | -40.43% | -15.95% | -23.13% |
D&A For EBITDA | -7.3 | 9.68 | 18.63 | 25.62 | 39.43 | 38.99 |
EBIT | -164.68 | -158.98 | -271.51 | -323.41 | -192.36 | -238.87 |
EBIT Margin | -21.80% | -20.46% | -43.38% | -43.91% | -20.06% | -27.64% |